XML 11 R2.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Aug. 31, 2025
Feb. 28, 2025
Current assets:    
Cash and cash equivalents $ 6,503,868 $ 198,938
Accounts receivable, net 305,911 84,221
Deposits, prepayments and other current assets 6,989,116 11,368
Deferred public offering costs 583,970
Contract costs 422,433 109,042
Total current assets 14,221,328 987,539
Non-current assets:    
Property and equipment, net 22,852 1,505
Operating lease right-of-use assets, net 2,660 17,232
Total non-current assets 25,512 18,737
TOTAL ASSETS 14,246,840 1,006,276
Current liabilities:    
Accounts payable 444,808 325,121
Accrued liabilities and other payables 459,717 433,564
Contract liabilities 722,813 403,661
Operating lease liabilities, current 2,660 15,165
Loans payable, current 2,551
Total current liabilities 2,080,931 1,692,889
Non-current liabilities:    
Operating lease liabilities, non-current 2,067
Warrant liabilities 204,729
Total non-current liabilities 206,796
TOTAL LIABILITIES 2,080,931 1,899,685
Commitments and contingencies
SHAREHOLDERS’ EQUITY (DEFICIT)    
Ordinary shares, US$0.001 par value, 50,000,000 shares authorized, 21,812,500 and 17,500,000 shares issued and outstanding as of August 31, 2025 and February 28, 2025 respectively 21,813 17,500
Additional paid in capital 14,610,571
Capital reserves 797,710 797,710
Accumulated other comprehensive loss (45,871)
Accumulated deficits (3,218,314) (1,708,619)
Total shareholders’ equity (deficit) 12,165,909 (893,409)
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT) 14,246,840 1,006,276
Related Party [Member]    
Current liabilities:    
Amount due to related parties $ 450,933 $ 512,827