XML 29 R22.htm IDEA: XBRL DOCUMENT v3.25.1
Business Segment Information (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Summary of Segment Information

Segment information is as follows:

 

For the three months ended March 31, 2025

 

Commercial

 

 

Residential

 

 

Real Estate
Development

 

Consolidated

 

Sales

 

$

4,091,210

 

 

$

1,822,653

 

 

-

 

 

5,913,863

 

Cost of Goods Sold

 

 

3,074,703

 

 

 

1,369,794

 

 

-

 

 

4,444,497

 

Gross Profit (Loss)

 

 

1,016,507

 

 

 

452,859

 

 

 

 

 

1,469,366

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

Selling & Marketing Expenses

 

 

77,540

 

 

 

34,544

 

 

-

 

 

112,084

 

General & Administrative Expenses

 

 

889,452

 

 

 

396,255

 

 

-

 

 

1,285,707

 

Rent expense-related party

 

 

24,755

 

 

 

11,029

 

 

-

 

 

35,784

 

Depreciation and amortization expense

 

 

43,568

 

 

 

19,410

 

 

-

 

 

62,978

 

Total Operating Expense

 

 

1,035,315

 

 

 

461,238

 

 

-

 

 

1,496,553

 

 

 

 

 

 

 

 

 

 

 

 

Income From Operations

 

 

(18,808

)

 

 

(8,379

)

 

-

 

 

(27,187

)

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

Other Income (expenses)

 

 

6,918

 

 

 

3,082

 

 

-

 

 

10,000

 

Interest Income

 

 

32,856

 

 

 

14,638

 

 

-

 

 

47,494

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL OTHER INCOME

 

 

39,774

 

 

 

17,720

 

 

-

 

 

57,494

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$

20,966

 

 

$

9,341

 

 

-

 

$

30,307

 

 

For the three months ended March 31, 2024

 

Commercial

 

 

Residential

 

 

Real Estate
Development

 

 

Consolidated

 

Sales

 

$

2,477,770

 

 

$

577,434

 

 

 

-

 

 

 

3,055,204

 

Cost of Goods Sold

 

 

1,762,333

 

 

 

410,704

 

 

 

-

 

 

 

2,173,037

 

Gross Profit (Loss)

 

 

715,437

 

 

 

166,730

 

 

 

-

 

 

 

882,167

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Selling & Marketing Expenses

 

 

1,449

 

 

 

318

 

 

 

-

 

 

 

1,767

 

General & Administrative Expenses

 

 

652,473

 

 

 

145,636

 

 

 

-

 

 

 

798,109

 

Loss on fixed asset disposal

 

 

3,758

 

 

 

876

 

 

-

 

 

 

4,634

 

Depreciation and amortization expense

 

 

23,726

 

 

 

5,529

 

 

 

-

 

 

 

29,255

 

Total Operating Expense

 

 

681,406

 

 

 

158,779

 

 

 

-

 

 

 

840,185

 

 

 

 

 

 

 

 

 

 

 

 

 

Income From Operations

 

 

34,031

 

 

 

7,951

 

 

 

-

 

 

 

41,982

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expenses)

 

 

21,900

 

 

 

5,104

 

 

 

-

 

 

 

27,004

 

Interest Income

 

 

36,016

 

 

 

8,393

 

 

 

-

 

 

 

44,409

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL OTHER INCOME

 

 

57,916

 

 

 

13,497

 

 

 

-

 

 

 

71,413

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$

91,947

 

 

$

21,448

 

 

 

-

 

 

$

113,395