XML 19 R12.htm IDEA: XBRL DOCUMENT v3.25.1
Business Segment Information
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Business Segment Information

Note 4 – Business Segment Information

The company operates primarily in three distinct business segments: Commercial Construction, Residential Construction, and Real Estate Development.

Commercial Construction: This segment includes all activities related to the construction of commercial properties such as office buildings, retail spaces, and industrial facilities. Revenue is recognized using the cost-to cost method, reflecting the extent of work performed on contracts.

Residential Construction: This segment focuses on the construction of residential properties, including single-family homes and multi-family units. Revenue recognition is similarly based on the cost-to cost method.

Real Estate Development: This segment encompasses the acquisition, development, and sale of real estate properties. Revenue is recognized upon the sale of developed properties and is influenced by market conditions and demand for residential and commercial properties. The company views this segment as a strategic growth opportunity in the future. We are actively exploring development opportunities and anticipate expanding our footprint in this area over the coming years.

The Company’s segment profit or loss is measured using gross profit, which is the primary performance metric utilized by management to evaluate the financial results of each reportable segment. For segment reporting purposes, gross profit is calculated as the difference between segment revenue and the direct costs associated with specific projects or contracts. These direct costs include materials, labor, subcontractors, and other project-specific expenses directly attributable to the construction activities of each segment.

The financial performance of each segment is regularly reviewed with operational leaders in charge of these segments, the Chief Executive Officer (CEO), the Chief Financial Officer (CFO) and others. The Company’s segment disclosures are presented in accordance with the guidance set forth in ASC 280, Segment reporting. Specifically, the disclosures comply with the requirements outlined in ASC 280-10-50-22 through 50-26, which mandate that an entity disclose certain information about its operating segments to enable users of the financial statements to understand the financial performance of different parts of the business.

In accordance with ASC 280-10-50-22, the Company discloses financial information for each reportable segment, including revenue, operating profit or loss, and other significant items that are used by the chief operating decision maker (CODM) in assessing the performance and making decisions about the allocation of resources. The Company identifies its reportable segments based on the internal management structure, and all relevant information is disclosed in the segment footnote as required.

In accordance with ASC 280-10-50-29, the disclosures also adhere to the requirements of which mandate that the financial information provided for each segment should include items such as capital expenditures, depreciation, and amortization, when appropriate. The disclosures reflect the performance and financial position of each segment, and a reconciliation of segment totals to the overall consolidated financial results, including total segment profit or loss and other significant disclosures.

The Company’s segment disclosures are presented in accordance with the requirements set forth in ASC 280-10-50-30(b) and (c), which specify the need to disclose the total of reportable segments' profit or loss, as well as the basis of measurement used to determine the segment results.

In accordance with ASC 280-10-50-30(b), the Company provides the total of profit or loss for all reportable segments, which reflects the combined operating results for each reportable segment included in the financial statements. The total segment profit or loss represents the aggregation of segment results before the allocation of corporate expenses and certain other items not attributable to specific segments.

As required by ASC 280-10-50-30(c), the Company has also disclosed the basis of measurement for segment profit or loss. The measure used to assess segment performance and allocate resources is operating income (or loss), which includes revenues, cost of sales, and directly attributable operating expenses for each segment. The operating income (or loss) for each reportable segment is reviewed by the Company’s chief operating decision maker (CODM) and serves as the primary performance metric used in resource allocation and operational decision-making.

Segment information is as follows:

 

For the three months ended March 31, 2025

 

Commercial

 

 

Residential

 

 

Real Estate
Development

 

Consolidated

 

Sales

 

$

4,091,210

 

 

$

1,822,653

 

 

-

 

 

5,913,863

 

Cost of Goods Sold

 

 

3,074,703

 

 

 

1,369,794

 

 

-

 

 

4,444,497

 

Gross Profit (Loss)

 

 

1,016,507

 

 

 

452,859

 

 

 

 

 

1,469,366

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

Selling & Marketing Expenses

 

 

77,540

 

 

 

34,544

 

 

-

 

 

112,084

 

General & Administrative Expenses

 

 

889,452

 

 

 

396,255

 

 

-

 

 

1,285,707

 

Rent expense-related party

 

 

24,755

 

 

 

11,029

 

 

-

 

 

35,784

 

Depreciation and amortization expense

 

 

43,568

 

 

 

19,410

 

 

-

 

 

62,978

 

Total Operating Expense

 

 

1,035,315

 

 

 

461,238

 

 

-

 

 

1,496,553

 

 

 

 

 

 

 

 

 

 

 

 

Income From Operations

 

 

(18,808

)

 

 

(8,379

)

 

-

 

 

(27,187

)

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

Other Income (expenses)

 

 

6,918

 

 

 

3,082

 

 

-

 

 

10,000

 

Interest Income

 

 

32,856

 

 

 

14,638

 

 

-

 

 

47,494

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL OTHER INCOME

 

 

39,774

 

 

 

17,720

 

 

-

 

 

57,494

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$

20,966

 

 

$

9,341

 

 

-

 

$

30,307

 

 

For the three months ended March 31, 2024

 

Commercial

 

 

Residential

 

 

Real Estate
Development

 

 

Consolidated

 

Sales

 

$

2,477,770

 

 

$

577,434

 

 

 

-

 

 

 

3,055,204

 

Cost of Goods Sold

 

 

1,762,333

 

 

 

410,704

 

 

 

-

 

 

 

2,173,037

 

Gross Profit (Loss)

 

 

715,437

 

 

 

166,730

 

 

 

-

 

 

 

882,167

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Selling & Marketing Expenses

 

 

1,449

 

 

 

318

 

 

 

-

 

 

 

1,767

 

General & Administrative Expenses

 

 

652,473

 

 

 

145,636

 

 

 

-

 

 

 

798,109

 

Loss on fixed asset disposal

 

 

3,758

 

 

 

876

 

 

-

 

 

 

4,634

 

Depreciation and amortization expense

 

 

23,726

 

 

 

5,529

 

 

 

-

 

 

 

29,255

 

Total Operating Expense

 

 

681,406

 

 

 

158,779

 

 

 

-

 

 

 

840,185

 

 

 

 

 

 

 

 

 

 

 

 

 

Income From Operations

 

 

34,031

 

 

 

7,951

 

 

 

-

 

 

 

41,982

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expenses)

 

 

21,900

 

 

 

5,104

 

 

 

-

 

 

 

27,004

 

Interest Income

 

 

36,016

 

 

 

8,393

 

 

 

-

 

 

 

44,409

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL OTHER INCOME

 

 

57,916

 

 

 

13,497

 

 

 

-

 

 

 

71,413

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$

91,947

 

 

$

21,448

 

 

 

-

 

 

$

113,395