XML 27 R6.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Common Equity
Additional Paid in Capital
Accumulated Other Comprehensive Gain
Accumulated Deficit
Seed Series Redeemable Convertible Preferred Stock
Series B Redeemable Convertible Preferred Stock
Series C Redeemable Convertible Preferred Stock
Beginning balance (in shares) at Dec. 31, 2023           81,790,144 105,595,101 119,599,872
Beginning balance at Dec. 31, 2023           $ 81,525 $ 121,148 $ 164,604
Redeemable Convertible Preferred Stock                
Conversion of convertible preferred stock into common stock upon initial public offering (in shares)           (81,790,144) (105,595,101) (119,599,872)
Conversion of convertible preferred stock into common stock upon initial public offering           $ (81,525) $ (121,148) $ (164,604)
Ending balance (in shares) at Dec. 31, 2024           0 0 0
Ending balance at Dec. 31, 2024           $ 0 $ 0 $ 0
Beginning balance (in shares) at Dec. 31, 2023   640,386            
Beginning balance at Dec. 31, 2023 $ (148,769) $ 2 $ 4,250   $ (153,021)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of offering cost, expenses and discount (in shares)   20,125,000            
Issuance of common stock, net of offering cost, expenses and discount 332,429 $ 2 332,427          
Conversion of convertible preferred stock into common stock upon initial public offering (in shares)   33,210,876            
Conversion of convertible preferred stock into common stock upon initial public offering 367,153 $ 3 367,150          
Issuance of common stock upon exercise of stock options (in shares)   416,555            
Issuance of common stock upon exercise of stock options 1,660   1,660          
Vesting of restricted common stock (in shares)   47,196            
Stock-based compensation 7,397   7,397          
Net loss $ (67,995)       (67,995)      
Ending balance (in shares) at Dec. 31, 2024 54,440,013 54,440,013            
Ending balance at Dec. 31, 2024 $ 491,875 $ 7 712,884 $ 0 (221,016)      
Ending balance (in shares) at Dec. 31, 2025           0 0 0
Ending balance at Dec. 31, 2025           $ 0 $ 0 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock, net of offering cost, expenses and discount (in shares)   1,604,000            
Issuance of common stock, net of offering cost, expenses and discount $ 29,498   29,498          
Issuance of common stock upon exercise of stock options (in shares) 556,711 556,711            
Issuance of common stock upon exercise of stock options $ 2,780   2,780          
Stock-based compensation 15,006   15,006          
Unrealized gain on marketable securities, net of tax 243     243        
Net loss $ (137,950)       (137,950)      
Ending balance (in shares) at Dec. 31, 2025 56,600,724 56,600,724            
Ending balance at Dec. 31, 2025 $ 401,452 $ 7 $ 760,168 $ 243 $ (358,966)