XML 196 R55.htm IDEA: XBRL DOCUMENT v3.5.0.2
Employee Benefit Plans (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2016
Dec. 31, 2015
Compensation and Retirement Disclosure [Abstract]    
Schedule of components of period benefit costs  

The components of period benefit costs for the Direct Plans for the years ended December 31, 2015, 2014 and 2013 are as follows:

 

     Pension Plans     Postretirement
Health and Other
 
(in millions)    2015     2014     2013     2015     2014     2013  

Service cost - benefits earned during the year

   $ 0.4      $ 0.5      $ 0.5      $ —        $ —        $ 0.1   

Interest cost of projected benefit obligation

     6.5        8.1        6.8        0.1        0.2        0.2   

Expected return on assets

     (5.4     (7.1     (5.5     —          —          —     

Amortization of prior service cost

     —          —          —          —          (0.3     (0.1

Amortization of actuarial net loss (gain)

     1.2        0.9        1.3        (0.1     (0.1     —     

Curtailment gain recognized

     —          —          —          —          —          (0.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net periodic benefit cost

   $ 2.7      $ 2.4      $ 3.1      $ —        $ (0.2   $ (0.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average assumptions:

            

Discount rate

     3.5     4.4     4.0     3.7     4.5     3.6

Expected return on plan assets

     3.5     4.5     3.9     N/A        N/A        N/A   

Rate of compensation increase

     4.0     4.0     3.5     1.5     1.5     3.0
Reconciliation Changes in benefit Obligation  

The following is a reconciliation of the changes in benefit obligation, the changes in plan assets, and the funded status of the Direct Plans as of December 31, 2015 and 2014:

 

     Pension Plans     Postretirement
Health and Other
 

(in millions)

   2015     2014       2015         2014    

Change in Benefit Obligation

        

Benefit obligation, beginning of year

   $ 195.0      $ 186.0      $ 2.8      $ 3.3   

Service cost

     0.4        0.5        —          —     

Interest cost

     6.5        8.1        0.1        0.2   

Participant contributions

     —          0.1        0.3        0.3   

Medicare subsidies received

     —          —          —          0.1   

Plan settlements

     —          1.7        —          —     

Actuarial (gain) loss

     (5.5     19.3        0.7        (0.5

Currency translation adjustment

     (8.8     (10.0     (0.2     (0.1

Benefits paid

     (10.4     (10.7     (0.5     (0.5
  

 

 

   

 

 

   

 

 

   

 

 

 

Benefit obligation, end of year

   $ 177.2      $ 195.0      $ 3.2      $ 2.8   
  

 

 

   

 

 

   

 

 

   

 

 

 

Change in Plan Assets

        

Fair value of plan assets, beginning of year

   $ 162.1      $ 159.5      $ —        $ —     

Actual return on plan assets

     0.6        18.6        —          —     

Employer contributions

     3.1        3.1        0.2        0.1   

Participant contributions

     —          0.1        0.3        0.3   

Medicare subsidies received

     —          —          —          0.1   

Currency translation adjustment

     (7.5     (8.5     —          —     

Benefits paid

     (10.4     (10.7     (0.5     (0.5
  

 

 

   

 

 

   

 

 

   

 

 

 

Fair value of plan assets, end of year

     147.9        162.1        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Funded status

   $ (29.3   $ (32.9   $ (3.2   $ (2.8
  

 

 

   

 

 

   

 

 

   

 

 

 

Amounts recognized in the Combined Balance sheet at December 31

        

Pension asset

   $ —        $ —        $ —        $ —     

Pension obligation

     (29.3     (32.9     —          —     

Postretirement health and other benefit obligations

     —          —          (3.2     (2.8
  

 

 

   

 

 

   

 

 

   

 

 

 

Net amount recognized

   $ (29.3   $ (32.9   $ (3.2   $ (2.8
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-Average Assumptions

        

Discount rate

     3.7     3.5     3.9     3.7

Expected return on plan assets

     3.5     4.5     N/A        N/A   

Rate of compensation increase

     4.0     4.0     1.5     1.5
Amounts recognized in accumulated other comprehensive income  

Amounts recognized in accumulated other comprehensive income as of December 31, 2015 and 2014, consist of the following:

 

     Pensions      Postretirement
Health and Other
 

(in millions)

   2015      2014        2015          2014    

Net actuarial gain (loss)

   $ (35.1    $ (38.7    $ —         $ 0.9   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total amount recognized

   $ (35.1    $ (38.7    $ —         $ 0.9   
  

 

 

    

 

 

    

 

 

    

 

 

 
Retirement Obligations and Retirement Benefit Costs of Plans to Changes in the Key Assumptions  

The following table summarizes the sensitivity of our December 31, 2015 retirement obligations and 2016 retirement benefit costs of our plans to changes in the key assumptions used to determine those results (in millions):

 

Change in assumption:

   Estimated
increase
(decrease)
in 2016
Pension
Cost
    Estimated
increase
(decrease) in
Projected

Benefit
Obligation
for the year
ended
December 31,

2015
    Estimated
increase
(decrease) in
2016 Other

Postretirement
Benefit Costs
     Estimated
increase
(decrease) in
Other

Postretirement
Benefit

Obligation
for the year
ended
December 31,
2015
 

0.5% increase in discount rate

   $ (0.3   $ (10.8   $ —         $ (0.1

0.5% decrease in discount rate

     0.2        11.6        —           0.2   

0.5% increase in long-term return on assets

     (0.7     N/A        N/A         N/A   

0.5% decrease in long-term return on assets

     0.7        N/A        N/A         N/A   

1.0% increase in medical trend rates

     N/A        N/A        0.1         0.2   

1.0% decrease in medical trend rates

     N/A        N/A        —           (0.2
Weighted-Average Asset Allocations Pension Plans  

The weighted-average asset allocations of the pension plans at December 31, 2015 and 2014, by asset category are as follows

 

     2015     2014  

Equity

     10.2     15.0

Debt Securities

     28.9     23.8

Other

     60.9     61.2
  

 

 

   

 

 

 
     100.0     100.0
  

 

 

   

 

 

 
Actual Allocations Pension Assets and Target Allocations by Asset Class  

The actual allocations for the pension assets at December 31, 2015, and target allocations by asset class, are as follows:

 

     Target Allocations     Weighted Average
Asset Allocations
 

Equity Securities

     9.0     10.2

Debt Securities

     29.0     28.9

Other

     62.0     60.9
Schedule of plan assets using the fair value hierarchy  

The fair value hierarchy has three levels based on the reliability of the inputs used to determine fair value. Level 1 refers to fair values determined based on quoted prices in active markets for identical assets. Level 2 refers to fair values estimated using significant other observable inputs, and Level 3 includes fair values estimated using significant non-observable inputs.

 

    December 31, 2015  

Assets (in millions)

  Quoted Prices in Active
Markets for Identical
Assets

(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Unobservable Inputs
(Level 3)
    Total  

Cash

  $ 0.3      $ —        $ —        $ 0.3   

Insurance group annuity contracts

    —          —          89.9        89.9   

Common/collective trust funds — Government, corporate and other non-government debt

    —          36.7        —          36.7   

Common/collective trust funds — Corporate equity

    —          15.1        —          15.1   

Common/collective trust funds — Customized strategy

    —          5.9        —          5.9   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 0.3      $ 57.7      $ 89.9      $ 147.9   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

    December 31, 2014  

Assets (in millions)

  Quoted Prices in Active
Markets for Identical
Assets

(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Unobservable Inputs
(Level 3)
    Total  

Cash

  $ 0.3      $ —        $ —        $ 0.3   

Insurance group annuity contracts

    —          —          98.9        98.9   

Common/collective trust funds — Government, corporate and other non-government debt

    —          21.1        —          21.1   

Common/collective trust funds — Corporate equity

    —          37.5        —          37.5   

Common/collective trust funds — Customized strategy

    —          4.3        —          4.3   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 0.3      $ 62.9      $ 98.9      $ 162.1   
 

 

 

   

 

 

   

 

 

   

 

 

 
Reconciliation of the fair values measurements of plan assets using significant unobservable inputs (Level 3) from the beginning of the year to the end of the year  

A reconciliation of the fair values measurements of plan assets using significant unobservable inputs (Level 3) from the beginning of the year to the end of the year is as follows:

 

     Insurance Contracts
Year Ended December 31,
 

(in millions)

       2015              2014      

Beginning Balance

   $ 98.9       $ 98.7   

Actual return on assets

     0.9         11.2   

Benefit payments

     (5.4      (5.8

Foreign currency impact

     (4.6      (5.2
  

 

 

    

 

 

 

Ending Balance

   $ 89.8       $ 98.9   
  

 

 

    

 

 

 
Schedule of projected benefit payments from the plans  

Projected benefit payments from the plans as of December 31, 2015 are estimated as follows:

 

(in millions)

   Pension Plans      Postretirement
Health and Other
 

2016

   $ 10.6       $ 0.2   

2017

     11.0         0.2   

2018

     11.4         0.2   

2019

     11.9         0.2   

2020

     12.4         0.2   

2021-2025

     69.6         1.1   
Fair value of plan assets for which the accumulated benefit obligation is in excess of the plan assets  

The fair value of plan assets for which the accumulated benefit obligation is in excess of the plan assets as of December 31, 2015 and 2014 is as follows:

 

     Pension Plans  

(in millions)

   2015      2014  

Projected benefit obligation

   $ 177.2       $ 195.0   

Accumulated benefit obligation

     176.3         194.1   

Fair value of plan assets

     147.9         162.1   
Schedule of components of period benefit costs

The components of periodic benefit costs for the Direct Plans for the three and six months ended June 30, 2016 and 2015 are as follows:

 

     Three Months Ended
June 30, 2016
     Six Months Ended
June 30, 2016
 

(in millions)

   Pension Plans     Postretirement
Health and
Other Plans
     Pension Plans     Postretirement
Health and
Other Plans
 

Service cost—benefits earned during the period

   $ 0.1      $ —         $ 0.1      $ —     

Interest cost of projected benefit obligations

     2.1        0.1         4.3        0.2   

Expected return on plan assets

     (1.6     —           (3.2     —     

Amortization of actuarial net loss

     0.7        —           1.3        —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Net periodic benefit costs

   $ 1.3      $ 0.1       $ 2.5      $ 0.2   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

     Three Months Ended
June 30, 2015
     Six Months Ended
June 30, 2015
 

(in millions)

   Pension Plans     Postretirement
Health and
Other Plans
     Pension Plans     Postretirement
Health and
Other Plans
 

Service cost—benefits earned during the period

   $ 0.1      $ —         $ 0.2      $ —     

Interest cost of projected benefit obligations

     1.6        0.1         3.2        0.1   

Expected return on plan assets

     (1.4     —           (2.7     —     

Amortization of actuarial net loss

     0.3        —           0.6        —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Net periodic benefit costs

   $ 0.6      $ 0.1       $ 1.3      $ 0.1   
  

 

 

   

 

 

    

 

 

   

 

 

 

The contributions by MFS to the multiemployer plan for the years ended December 31, 2015, 2014 and 2013 are as follows:

 

(in millions)                            

Pension Fund

   EIN / Pension Plan
Number
     2015      2014      2013  

Sheet Metal Workers’ National Pension Fund

     52-6112463 / 001       $ —         $ —         $ 0.3   
     

 

 

    

 

 

    

 

 

 

Total Contributions

      $ —         $ —         $ 0.3