XML 191 R50.htm IDEA: XBRL DOCUMENT v3.5.0.2
Equity (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2016
Dec. 31, 2015
Equity [Abstract]    
Components of Accumulated Other Comprehensive Income (Loss)

Reconciliations for the changes in accumulated other comprehensive income (loss), net of tax, by component for the three and six months ended June 30, 2016 and 2015 are as follows:

 

(in millions)

   Foreign
Currency
Translation
    Gains and Losses
on Cash Flow
Hedges
    Pension &
Postretirement
    Total  

Balance at December 31, 2015

   $ (7.9   $ (1.8   $ (34.8   $ (44.5

Other comprehensive income (loss) before reclassifications

     17.2        0.3        (9.4     8.1   

Amounts reclassified from accumulated other comprehensive income (loss)

     —          0.6        0.5        1.1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net current period other comprehensive income (loss)

     17.2        0.9        (8.9     9.2   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2016

   $ 9.3      $ (0.9   $ (43.7   $ (35.3
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive (loss) income before reclassifications

     (6.1     1.1        0.1        (4.9

Amounts reclassified from accumulated other comprehensive income (loss)

     —          0.4        0.2        0.6   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net current period other comprehensive income (loss)

     (6.1     1.5        0.3        (4.3
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2016

   $ 3.2      $ 0.6      $ (43.4   $ (39.6
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(in millions)

   Foreign Currency
Translation
    Gains and Losses
on Cash Flow
Hedges
    Pension &
Postretirement
    Total  

Balance at December 31, 2014

   $ 17.3      $ (1.0   $ (37.0   $ (20.7

Other comprehensive income (loss) before reclassifications

     (11.1     (2.4     1.4        (12.1

Amounts reclassified from accumulated other comprehensive income (loss)

     —          0.7        0.3        1.0   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net current period other comprehensive income (loss)

     (11.1     (1.7     1.7        (11.1
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2015

   $ 6.2      $ (2.7   $ (35.3   $ (31.8
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive (loss) income before reclassifications

     1.3        0.1        (1.4     —     

Amounts reclassified from accumulated other comprehensive income (loss)

     —          0.6        0.2        0.8   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net current period other comprehensive income (loss)

     1.3        0.7        (1.2     0.8   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2015

   $ 7.5      $ (2.0   $ (36.5   $ (31.0
  

 

 

   

 

 

   

 

 

   

 

 

 

The components of accumulated other comprehensive income (loss) as of December 31, 2015 and December 31, 2014 are as follows:

 

(in millions)

   2015      2014  

Foreign currency translation

   $ (7.9    $ 17.3   

Derivative instrument fair market value, net of income taxes of $0.9 and $0.4

     (1.8      (1.0

Employee pension and postretirement benefit adjustments, net of income taxes of $0.3 and $0.8

     (34.8      (37.0
  

 

 

    

 

 

 
   $ (44.5    $ (20.7
  

 

 

    

 

 

 
Reclassification out of accumulated other comprehensive income

The following is a reconciliation of the reclassifications out of accumulated other comprehensive income (loss), net of tax, for the three and six months ended June 30, 2016:

 

     Three Months Ended
June 30, 2016
    Six Months Ended
June 30, 2016
     

(in millions)

   Amount Reclassified from
Accumulated Other
Comprehensive Income
    Amount Reclassified from
Accumulated Other
Comprehensive Income
   

Recognized
Location

Gains and losses on cash flow hedges

      

Foreign exchange contracts

   $ —        $ (0.1   Cost of sales

Commodity contracts

     (0.3     (1.2   Cost of sales
  

 

 

   

 

 

   
   $ (0.3   $ (1.3   Total before tax
     0.1        0.5      Tax expense
  

 

 

   

 

 

   
   $ (0.2   $ (0.8   Net of tax
  

 

 

   

 

 

   

Amortization of pension and postretirement items

      

Actuarial losses

   $ (0.7   $ (1.3 )(a)   
  

 

 

   

 

 

   
   $ (0.7   $ (1.3   Total before tax
     0.3        0.5      Tax benefit
  

 

 

   

 

 

   
   $ (0.4   $ (0.8   Net of tax
  

 

 

   

 

 

   

Total reclassifications for the period

   $ (0.6   $ (1.6   Net of tax
  

 

 

   

 

 

   

 

The following is a reconciliation of the reclassifications out of accumulated other comprehensive income (loss), net of tax, for the three and six months ended June 30, 2015:

 

     Three Months Ended
June 30, 2015
    Six Months Ended
June 30, 2015
     

(in millions)

   Amount Reclassified from
Accumulated Other
Comprehensive Income
    Amount Reclassified from
Accumulated Other
Comprehensive Income
   

Recognized
Location

Gains and losses on cash flow hedges

      

Foreign exchange contracts

   $ (0.4   $ (0.9   Cost of sales

Commodity contracts

     (0.6     (1.2   Cost of sales
  

 

 

   

 

 

   
   $ (1.0   $ (2.1   Total before tax
     0.4        0.8      Tax expense
  

 

 

   

 

 

   
   $ (0.6   $ (1.3   Net of tax
  

 

 

   

 

 

   

Amortization of pension and postretirement items

      

Actuarial losses

   $ (0.2   $ (0.5 )(a)   
  

 

 

   

 

 

   
   $ (0.2   $ (0.5   Total before tax
     —          —        Tax benefit
  

 

 

   

 

 

   
   $ (0.2   $ (0.5   Net of tax
  

 

 

   

 

 

   

Total reclassifications for the period, net of tax

   $ (0.8   $ (1.8   Net of tax
  

 

 

   

 

 

   

 

(a)    These other comprehensive income (loss) components are included in the net periodic pension cost (see Note 16, “Employee Benefit Plans,” for further details).

A reconciliation of the reclassifications out of accumulated other comprehensive income, net of tax, for the year ended December 31, 2015 is as follows:

 

(in millions)

  Amount Reclassified from
Accumulated Other
Comprehensive Income
    Recognized Location  

Gains and losses on cash flow hedges

   

Foreign exchange contracts

  $ (1.4     Cost of sales   

Commodity contracts

    (3.4     Cost of sales   
 

 

 

   
    (4.8     Total before tax   
    1.8        Tax expense   
 

 

 

   
  $ (3.0     Net of tax   
 

 

 

   

Amortization of pension and postretirement items

   

Amortization of prior service cost

    —   (a)   

Actuarial losses

    (1.1 )(a)   
 

 

 

   
    (1.1     Total before tax   
    —          Tax benefit   
 

 

 

   
  $ (1.1     Net of Tax   
 

 

 

   
   
 

 

 

   

Total reclassifications for the period

  $ (4.1     Net of Tax   
 

 

 

   

 

(a) These other comprehensive income components are included in the net periodic pension cost (see Note 19, “Employee Benefit Plans,” for further details).

A reconciliation of the reclassifications out of accumulated other comprehensive income, net of tax, for the year ended December 31, 2014 is as follows:

 

(in millions)

  Amount Reclassified from
Accumulated Other
Comprehensive Income
    Recognized Location  

Gains and losses on cash flow hedges

   

Foreign exchange contracts

  $ (0.9     Cost of sales   

Commodity contracts

    (0.3     Cost of sales   
 

 

 

   
    (1.2     Total before tax   
    0.4        Tax expense   
 

 

 

   
  $ (0.8     Net of tax   
 

 

 

   

Amortization of pension and postretirement items

   

Amortization of prior service cost

    0.3 (a)   

Actuarial losses

    (0.8 )(a)   
 

 

 

   
    (0.5     Total before tax   
    0.1        Tax benefit   
 

 

 

   
  $ (0.4     Net of Tax   
 

 

 

   
   
 

 

 

   

Total reclassifications for the period

  $ (1.2     Net of Tax   
 

 

 

   

 

(a) These other comprehensive income components are included in the net periodic pension cost (see Note 19, “Employee Benefit Plans,” for further details).
Stockholders Equity Rollforward

The following is a roll forward of equity for the six months ended June 30, 2016 and 2015:

 

(in millions, except share data)

  Shares     Common
Stock
    Additional
Paid-In
Capital
(Deficit)
    Retained
Earnings
    Net Parent
Company
Investment
    Accumulated
Other
Comprehensive
(Loss) Income
    Total Equity
(Deficit)
 

Balance at December 31, 2015

    —        $ —        $ —        $ —        $ 1,253.2      $ (44.5   $ 1,208.7   

Net earnings

    —          —          —          17.9        15.3        —          33.2   

Net transfers to MTW

    —          —          —          —          (1,362.0     —          (1,362.0

Separation related adjustments

    —          —          —          —          (1.0     (47.4     (48.4

Reclassification of net investment to additional paid-in capital

    —          —          (94.5     —          94.5        —          —     

Issuance of common stock at Spin-off

    137,016,712        1.4        (1.4     —          —          —          —     

Issuance of common stock, equity-based compensation plans

    165,894        —          1.1        —          —          —          1.1   

Stock-based compensation expense

    —          —          3.4        —          —          —          3.4   

Adjustment from Spin-off

    —          —          0.6        —          —          —          0.6   

Other comprehensive income (loss)

    —          —          —          —          —          52.3        52.3   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2016

    137,182,606      $ 1.4      $ (90.8   $ 17.9      $ —        $ (39.6   $ (111.1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(in millions, except share data)

  Shares     Common
Stock
    Additional
Paid-In
Capital
    Retained
Earnings
    Net Parent
Company
Investment
    Accumulated
Other
Comprehensive
(Loss) Income
    Total Equity  

Balance at December 31, 2014

    —        $ —        $ —        $ —        $ 1,272.1      $ (20.7   $ 1,251.4   

Net earnings

    —          —          —          —          50.9        —          50.9   

Other comprehensive income (loss)

    —          —          —          —          —          (10.3     (10.3

Net increase in net parent company investment

    —          —          —          —          30.3        —          30.3   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2015

    —        $ —        $ —        $ —        $ 1,353.3      $ (31.0   $ 1,322.3