XML 184 R43.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivative Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2015
Schedule of the Fair Value of Outstanding Derivative Contracts Recorded As Liabilities in the Accompanying Consolidated Balance Sheet

The fair value of outstanding derivative contracts recorded as liabilities in the accompanying combined balance sheet as of December 31, 2015 was as follows:

 

    LIABILITY DERIVATIVES  

(in millions)

  Balance Sheet Location     Fair Value  

Derivatives designated as hedging instruments

   

Foreign exchange contracts

    Accounts payable and accrued expenses      $ 0.1   

Commodity contracts

    Accounts payable and accrued expenses        2.4   

Commodity contracts

    Other non-current liabilities        0.3   
   

 

 

 

Total derivatives designated as hedging instruments

    $ 2.8   
   

 

 

 

 

    LIABILITY DERIVATIVES  

(in millions)

  Balance Sheet Location     Fair Value  

Derivatives NOT designated as hedging instruments

   

Commodity Contracts

    Accounts payable and accrued expenses      $ 0.7   

Commodity Contracts

    Other non-current liabilities        0.1   
   

 

 

 

Total derivatives NOT designated as hedging instruments

    $ 0.8   
   

 

 

 
   
   

 

 

 

Total liability derivatives

    $ 3.6   

The fair value of outstanding derivative contracts recorded as liabilities in the accompanying combined balance sheet as of December 31, 2014 was as follows:

 

   

LIABILITIES DERIVATIVES

 

(in millions)

 

Balance Sheet Location

  Fair Value  

Derivatives designated as hedging instruments

   

Foreign exchange contracts

  Accounts payable and accrued expenses   $ 0.6   

Commodity contracts

  Accounts payable and accrued expenses     0.7   

Commodity contracts

  Other non-current liabilities     0.3   
   

 

 

 

Total derivatives designated as hedging instruments

    $ 1.6   
   

 

 

 

 

    LIABILITY DERIVATIVES  

(in millions)

  Balance Sheet Location     Fair Value  

Derivatives NOT designated as hedging instruments

   

Foreign exchange contracts

    Accounts payable and accrued expenses      $ 0.1   
   

 

 

 

Total derivatives NOT designated as hedging instruments

    $ 0.1   
   

 

 

 
   
   

 

 

 

Total liability derivatives

    $ 1.7   

The fair value of outstanding derivative contracts recorded as liabilities in the accompanying combined balance sheet as of December 31, 2013, was as follows:

 

   

LIABILITIES DERIVATIVES

 

(in millions)

 

Balance Sheet Location

  Fair Value  

Derivatives designated as hedging instruments

   

Foreign exchange contracts

  Accounts payable and accrued expenses   $ 0.4   

Commodity contracts

  Accounts payable and accrued expenses     0.4   
   

 

 

 

Total derivatives designated as hedging instruments

    $ 0.8   
   

 

 

 

 

   

LIABILITY DERIVATIVES

 

(in millions)

 

Balance Sheet Location

  Fair Value  

Derivatives NOT designated as hedging instruments

   

Foreign exchange contracts

  Accounts payable and accrued expenses   $ —     
   

 

 

 

Total derivatives NOT designated as hedging instruments

    $ —     
   

 

 

 
   
   

 

 

 

Total liability derivatives

    $ 0.8   
   

 

 

 
Schedule of the Effect of Derivative Instruments on the Consolidated Statement of Operations for Gains or Losses Initially Recognized in Other Comprehensive Income (OCI) in the Consolidated Balance Sheet

The effect of derivative instruments on the combined statement of operations for the year ended December 31, 2015 and gains or losses initially recognized in AOCI in the combined balance sheet were as follows:

 

Derivatives in Cash Flow Hedging

Relationships (in millions)

  Amount of Gain or
(Loss) Recognized in
AOCI on Derivative
(Effective  Portion,
net of tax)
   

Location of Gain or

(Loss) Reclassified

from AOCI into Income

(Effective Portion)

  Amount of Gain or
(Loss) Reclassified from
AOCI into
Income  (Effective
Portion)
 

Foreign exchange contracts

  $ 0.3      Cost of sales   $ (1.4

Commodity contracts

    (1.1   Cost of sales     (3.4
 

 

 

     

 

 

 

Total

  $ (0.8     $ (4.8
 

 

 

     

 

 

 

 

Derivatives Relationships (in
millions)

  

Location of Gain or (Loss)

Recognized in Income on

Derivative (Ineffective Portion

and Amount Excluded from

Effectiveness Testing)

   Amount of Gain or (Loss)
Recognized in Income on
Derivative (Ineffective  Portion
and Amount Excluded from
Effectiveness Testing)
 

Commodity contracts

   Cost of sales    $ 0.1   
     

 

 

 

Total

      $ 0.1   
     

 

 

 

 

Derivatives Not Designated as

Hedging Instruments (in millions)

 

Location of Gain or (Loss)

Recognized in Income on

Derivative

  Amount of Gain or (Loss)
Recognized in Income on
Derivative
 

Foreign exchange contracts

  Other (expense) income, net   $ 0.1   
   

 

 

 

Commodity contracts - ST

  Other (expense) income, net     (0.7
   

 

 

 

Commodity contracts - LT

  Other (expense) income, net     (0.1
   

 

 

 

Total

    $ (0.7
   

 

 

The effect of derivative instruments on the combined statement of operations for the year ended December 31, 2014, and gains or losses initially recognized in AOCI in the combined balance sheet were as follows:

 

Derivatives in Cash Flow Hedging

Relationships (in millions)

  Amount of Gain or
(Loss) Recognized in
AOCI on Derivative
(Effective  Portion,
net of tax)
   

Location of Gain or

(Loss) Reclassified

from AOCI into Income

(Effective Portion)

  Amount of Gain or
(Loss) Reclassified from
AOCI into
Income  (Effective
Portion)
 

Foreign exchange contracts

  $ (0.1   Cost of sales   $ (0.9

Commodity contracts

    (0.5   Cost of sales     (0.3
 

 

 

     

 

 

 

Total

  $ (0.6     $ (1.2
 

 

 

     

 

 

 

 

Derivatives Relationships (in
millions)

  

Location of Gain or (Loss)

Recognized in Income on

Derivative (Ineffective Portion

and Amount Excluded from

Effectiveness Testing)

   Amount of Gain or (Loss)
Recognized in Income on
Derivative (Ineffective  Portion
and Amount Excluded from

Effectiveness Testing)
 

Commodity contracts

   Cost of sales    $ 0.1   
     

 

 

 

Total

      $ 0.1   
     

 

 

 

 

Derivatives Not Designated as

Hedging Instruments (in millions)

 

Location of Gain or (Loss)

Recognized in Income on

Derivative

  Amount of Gain or (Loss)
Recognized in Income on
Derivative
 

Foreign exchange contracts

  Other (expense) income, net   $ —     
   

 

 

 

Total

    $ —     
   

 

 

The effect of derivative instruments on the combined statement of operations for the year ended December 31, 2013, and gains or losses initially recognized in AOCI in the combined balance sheet were as follows:

 

Derivatives in Cash Flow Hedging

Relationships (in millions)

  Amount of Gain or
(Loss) Recognized in
AOCI on Derivative
(Effective  Portion,
net of tax)
   

Location of Gain or

(Loss) Reclassified

from AOCI into Income

(Effective Portion)

  Amount of Gain or
(Loss) Reclassified from
AOCI into
Income  (Effective
Portion)
 

Foreign exchange contracts

  $ (0.3   Cost of sales   $ (0.4

Commodity contracts

    0.3      Cost of sales     (1.5
 

 

 

     

 

 

 

Total

  $ —          $ (1.9
 

 

 

     

 

 

 

 

Derivatives Relationships (in
millions)

  

Location of Gain or (Loss)

Recognized in Income on

Derivative (Ineffective Portion

and Amount Excluded from

Effectiveness Testing)

   Amount of Gain or (Loss)
Recognized in Income on
Derivative (Ineffective  Portion
and Amount Excluded from

Effectiveness Testing)
 

Commodity contracts

   Cost of sales    $ 0.1   
     

 

 

 

Total

      $ 0.1   
     

 

 

Schedule of the Fair Value of Outstanding Derivative Contracts Recorded As Assets in the Accompanying Consolidated Balance Sheet

The fair value of outstanding derivative contracts recorded as assets in the accompanying combined balance sheet as of December 31, 2013, was as follows:

 

   

ASSET DERIVATIVES

 

(in millions)

 

Balance Sheet Location

  Fair Value  

Derivatives designated as hedging instruments

   

Foreign exchange contracts

  Other current assets   $ —     

Commodity contracts

  Other current assets     0.1   
   

 

 

 

Total derivatives designated as hedging instruments

    $ 0.1   
   

 

 

 

 

   

ASSET DERIVATIVES

 

(in millions)

 

Balance Sheet Location

  Fair Value  

Derivatives NOT designated as hedging instruments

   

Foreign exchange contracts

  Other current assets   $ —     
   

 

 

 

Total derivatives NOT designated as hedging instruments

    $ —     
   

 

 

 
   
   

 

 

 

Total asset derivatives

    $ 0.1   
   

 

 

 
Designated as Hedging Instrument  
Schedule of Outstanding Commodity and Currency Forward Contracts

As of December 31, 2015, MFS had the following outstanding commodity and currency forward contracts that were entered into as hedge forecasted transactions:

 

Commodity

   Units Hedged     

 

     Type

Aluminum

     1,215         MT       Cash flow

Copper

     472         MT       Cash flow

Natural gas

     49,396         MMBtu       Cash flow

Steel

     11,073         Short Tons       Cash flow

Currency

   Units Hedged                                 Type

Canadian Dollar

     587,556          Cash flow

European Euro

     231,810          Cash Flow

Great British Pound

     113,115          Cash Flow

Mexican Peso

     28,504,800          Cash flow

 

 

 

As of December 31, 2014, MFS had the following outstanding commodity and currency forward contracts that were entered into as hedge forecasted transactions:

 

Commodity

   Units Hedged     

 

  

Type

Aluminum

     1,657       MT    Cash flow

Copper

     820       MT    Cash flow

Natural gas

     56,792       MMBtu    Cash flow

Steel

     12,634       Short Tons    Cash flow

 

Currency

   Units Hedged     

Type

Canadian Dollar

     7,984,824       Cash Flow

Mexican Peso

     52,674,383       Cash Flow

As of December 31, 2013, MFS had the following outstanding commodity and currency forward contracts that were entered into as hedge forecasted transactions:

 

Commodity

   Units Hedged     

 

   Type

Aluminum

     1,622       MT    Cash flow

Copper

     382       MT    Cash flow

Natural gas

     149,994       MMBtu    Cash flow

Steel

     8,806       Short Tons    Cash flow

 

Currency

  

Units Hedged

   Type

Canadian Dollar

   10,422,932    Cash Flow

European Euro

   13,447,750    Cash Flow

United States Dollar

   2,100,000    Cash Flow

Not Designated as Hedging Instrument  
Schedule of Outstanding Commodity and Currency Forward Contracts

As of December 31, 2015, MFS had the following outstanding currency forward contracts that were not designated as hedging instruments:

 

Currency

  Units Hedged    

Recognized Location

 

Purpose

Canadian Dollar

    1,117,850      Other (expense) income, net   Accounts payable and receivable settlement

 

As of December 31, 2014, MFS had the following outstanding currency forward contracts that were not designated as hedging instruments:

 

Currency

  Units Hedged    

Recognized Location

 

Purpose

European Euro

    2,172,068      Other (expense) income, net   Accounts payable and receivable settlement

Mexican Peso

    3,151,000      Other (expense) income, net   Accounts payable and receivable settlement

Canadian Dollar

    2,516      Other (expense) income, net   Accounts payable and receivable settlement