XML 267 R126.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]                            
Net sales $ 368.4 $ 391.7 $ 425.3 $ 407.7 $ 345.4 $ 374.2 $ 417.1 $ 406.7 $ 383.3 $ 693.9 $ 753.1 $ 1,570.1 $ 1,581.3 $ 1,541.8
Cost of sales 233.7     280.8           441.6 519.6 1,068.4 1,073.3 1,030.9
Gross profit 134.7 132.9 135.3 126.9 106.6 112.6 131.8 133.5 130.1 252.3 233.5 501.7 508.0 510.9
Selling, general and administrative expenses 75.4     69.2           147.2 151.6 291.6 299.6 289.7
Other operating expenses                       50.2 35.9 33.5
Amortization expense 7.9     7.9           15.7 15.7 31.4 31.8 31.4
Separation expense 1.3     0.5           4.3 0.5 4.3 0.0 0.0
Restructuring expense 0.3     (0.2)           1.6 0.5 4.6 2.6 2.9
Earnings (loss) from operations 49.8     49.5           83.5 65.2 159.9 172.5 187.7
Interest expense 27.0     0.4           35.5 0.7 1.4 1.3 1.0
Interest (income) expense on notes with MTW - net 0.0     (4.6)           0.1 (9.3) (15.8) (16.6) (17.2)
Other (income) expense - net 3.6     (0.2)           6.0 (0.6) (22.0) 0.6 (0.7)
Equity in earnings (loss) of subsidiaries 0.0     0.0           0.0 0.0 0.0 0.0 0.0
Earnings (loss) before income taxes 19.2 62.8 59.1 53.9 20.6 37.7 51.0 52.4 46.1 41.9 74.4 196.3 187.2 204.6
Income taxes 4.1     17.0           8.7 23.5 39.3 25.9 55.3
Net earnings (loss) from continuing operations                       157.0 161.3 149.3
Earnings (loss) from discontinued operations, net of income taxes                       0.1 (0.4) (0.5)
Net earnings 15.1 65.1 41.1 36.9 14.0 27.4 62.9 36.9 32.6 33.2 50.9 157.1 159.8 146.1
Other comprehensive income (loss), net of tax (4.3)     0.8           4.9 (10.3) (23.8) (21.9) 8.0
Comprehensive income (loss) 10.8     37.7           38.1 40.6 133.3 137.9 154.1
Loss on sale of discontinued operations, net of income taxes   $ 0.0 $ 0.0 0.0 $ 0.0 $ 0.0 $ (1.1) $ 0.0 $ 0.0     0.0 (1.1) (2.7)
Consolidation, Eliminations [Member]                            
Condensed Financial Statements, Captions [Line Items]                            
Net sales (97.8)     (89.8)           (179.5) (179.5) (349.6) (306.9) (243.7)
Cost of sales (97.8)     (89.8)           (179.5) (179.5) (349.6) (306.9) (243.7)
Gross profit 0.0     0.0           0.0 0.0 0.0 0.0 0.0
Selling, general and administrative expenses 0.0     0.0           0.0 0.0 0.0 0.0 0.0
Other operating expenses                       0.0 0.0 0.0
Amortization expense 0.0     0.0           0.0 0.0      
Separation expense 0.0     0.0           0.0 0.0      
Restructuring expense 0.0     0.0           0.0 0.0      
Earnings (loss) from operations 0.0     0.0           0.0 0.0 0.0 0.0 0.0
Interest expense 0.0     0.0           0.0 0.0 0.0 0.0 0.0
Interest (income) expense on notes with MTW - net       0.0           0.0 0.0 0.0 0.0 0.0
Other (income) expense - net 0.0     0.0           0.0 0.0 0.0 0.0 0.0
Equity in earnings (loss) of subsidiaries (54.9)     (57.8)           (138.1) (86.5) (201.1) (257.7) (211.9)
Earnings (loss) before income taxes (54.9)     (57.8)           (138.1) (86.5) (201.1) (257.7) (211.9)
Income taxes 0.0     0.0           0.0 0.0 0.0 0.0 0.0
Net earnings (loss) from continuing operations                       (201.1) (257.7) (211.9)
Earnings (loss) from discontinued operations, net of income taxes                       0.0 0.0 0.0
Net earnings (54.9)     (57.8)           (138.1) (86.5) (201.1) (257.7) (211.9)
Other comprehensive income (loss), net of tax 9.1     (3.0)           (36.5) 22.0 54.6 35.8 (5.4)
Comprehensive income (loss) (45.8)     (60.8)           (174.6) (64.5) (146.5) (221.9) (217.3)
Loss on sale of discontinued operations, net of income taxes                         0.0 0.0
Parent Company [Member]                            
Condensed Financial Statements, Captions [Line Items]                            
Net sales 0.0     0.0           0.0 0.0 0.0 0.0 0.0
Cost of sales 0.9     0.0           1.2 0.0 0.1 0.0 0.0
Gross profit (0.9)     0.0           (1.2) 0.0 (0.1) 0.0 0.0
Selling, general and administrative expenses 8.3     6.7           18.3 16.6 32.2 29.3 26.3
Other operating expenses                       4.4 0.0 0.0
Amortization expense 0.0     0.0           0.0 0.0      
Separation expense 1.3     0.1           4.3 0.1      
Restructuring expense 0.0     0.0           0.0 0.0      
Earnings (loss) from operations (10.5)     (6.8)           (23.8) (16.7) (36.7) (29.3) (26.3)
Interest expense 26.2     0.0           34.0 0.0 0.0 0.0 0.0
Interest (income) expense on notes with MTW - net       0.0           0.0 0.0 0.0 0.0 0.0
Other (income) expense - net 1.1     0.0           11.0 0.0 (78.6) 7.8 0.0
Equity in earnings (loss) of subsidiaries 37.4     41.3           73.9 61.7 123.2 192.0 165.2
Earnings (loss) before income taxes (0.4)     34.5           5.1 45.0 165.1 154.9 138.9
Income taxes (15.5)     (2.4)           (28.1) (5.9) 8.0 (4.9) (7.2)
Net earnings (loss) from continuing operations                       157.1 159.8 146.1
Earnings (loss) from discontinued operations, net of income taxes                       0.0 0.0 0.0
Net earnings 15.1     36.9           33.2 50.9 157.1 159.8 146.1
Other comprehensive income (loss), net of tax (4.3)     0.8           4.9 (10.3) (23.8) (21.9) 8.0
Comprehensive income (loss) 10.8     37.7           38.1 40.6 133.3 137.9 154.1
Loss on sale of discontinued operations, net of income taxes                         0.0 0.0
Guarantor Subsidiaries [Member]                            
Condensed Financial Statements, Captions [Line Items]                            
Net sales 275.9     286.8           519.0 534.6 1,109.8 1,051.7 1,031.1
Cost of sales 192.5     210.7           362.3 395.5 803.6 750.3 712.1
Gross profit 83.4     76.1           156.7 139.1 306.2 301.4 319.0
Selling, general and administrative expenses 40.1     33.2           74.8 73.4 144.6 142.0 138.6
Other operating expenses                       38.9 32.4 28.5
Amortization expense 7.2     7.2           14.3 14.3      
Separation expense (0.1)     0.4           (0.1) 0.4      
Restructuring expense (0.3)     0.1           0.8 0.8      
Earnings (loss) from operations 36.5     35.2           66.9 50.2 122.7 127.0 151.9
Interest expense 0.1     0.3           0.8 0.6 1.2 1.2 0.7
Interest (income) expense on notes with MTW - net       (4.3)           0.0 (8.5) (14.9) (17.3) (17.3)
Other (income) expense - net 0.5     (0.4)           45.5 (1.8) 77.9 (4.6) (0.1)
Equity in earnings (loss) of subsidiaries 17.5     16.5           64.2 24.8 77.9 65.7 46.7
Earnings (loss) before income taxes 53.4     56.1           84.8 84.7 136.4 213.4 215.3
Income taxes 16.0     14.8           10.9 23.0 13.3 21.0 49.1
Net earnings (loss) from continuing operations                       123.1 192.4 166.2
Earnings (loss) from discontinued operations, net of income taxes                       0.1 (0.4) (1.0)
Net earnings 37.4     41.3           73.9 61.7 123.2 192.0 165.2
Other comprehensive income (loss), net of tax (4.2)     1.4           15.6 (11.4) (27.7) (17.7) 2.3
Comprehensive income (loss) 33.2     42.7           89.5 50.3 95.5 174.3 167.5
Loss on sale of discontinued operations, net of income taxes                         0.0 0.0
Non-Guarantor Subsidiaries [Member]                            
Condensed Financial Statements, Captions [Line Items]                            
Net sales 190.3     210.7           354.4 398.0 809.9 836.5 754.4
Cost of sales 138.1     159.9           257.6 303.6 614.3 629.9 562.5
Gross profit 52.2     50.8           96.8 94.4 195.6 206.6 191.9
Selling, general and administrative expenses 27.0     29.3           54.1 61.6 114.8 128.3 124.8
Other operating expenses                       6.9 3.5 5.0
Amortization expense 0.7     0.7           1.4 1.4      
Separation expense 0.1     0.0           0.1 0.0      
Restructuring expense 0.6     (0.3)           0.8 (0.3)      
Earnings (loss) from operations 23.8     21.1           40.4 31.7 73.9 74.8 62.1
Interest expense 0.7     0.1           0.7 0.1 0.2 0.1 0.3
Interest (income) expense on notes with MTW - net       (0.3)           0.1 (0.8) (0.9) 0.7 0.1
Other (income) expense - net 2.0     0.2           (50.5) 1.2 (21.3) (2.6) (0.6)
Equity in earnings (loss) of subsidiaries 0.0     0.0           0.0 0.0 0.0 0.0 0.0
Earnings (loss) before income taxes 21.1     21.1           90.1 31.2 95.9 76.6 62.3
Income taxes 3.6     4.6           25.9 6.4 18.0 9.8 13.4
Net earnings (loss) from continuing operations                       77.9 66.8 48.9
Earnings (loss) from discontinued operations, net of income taxes                       0.0 0.0 0.5
Net earnings 17.5     16.5           64.2 24.8 77.9 65.7 46.7
Other comprehensive income (loss), net of tax (4.9)     1.6           20.9 (10.6) (26.9) (18.1) 3.1
Comprehensive income (loss) $ 12.6     $ 18.1           $ 85.1 $ 14.2 $ 51.0 47.6 49.8
Loss on sale of discontinued operations, net of income taxes                         $ (1.1) $ (2.7)