XML 39 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (2,819) $ (4,041)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 2,178 1,755
Deferred income taxes (317) 27
Inventory provisions 125 50
Share-based payment arrangements 982 2,641
Shares issued for 401(k) match 162 179
Change in fair value of contingent consideration 4,176 933
Other 131 427
Changes in operating assets and liabilities, net of acquisitions:    
Accounts receivable (4,349) (1,649)
Inventories 626 (784)
Prepaid expenses and other assets 162 (472)
Accounts payable and accrued expenses (174) 1,828
Deferred revenue 348 432
Other liabilities (105) 410
Net cash provided by operating activities 1,126 1,736
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisitions of property and equipment, net (1,349) (1,648)
Acquisition of business, net of cash acquired 866 14
Net cash used in investing activities (483) (1,634)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayments on revolving credit facilities, net 1 315
Repayments on debt (357) (399)
Proceeds from borrowings 55 280
Payments on capital lease obligations (195) (134)
Proceeds from exercise of stock options 499 6
Net cash provided by financing activities 3 68
Effect of exchange rates on cash and cash equivalents (38) 48
Change in cash and cash equivalents 608 218
Cash and cash equivalents at beginning of period 5,266 2,483
Cash and cash equivalents at end of period 5,874 2,701
SUPPLEMENTAL CASH FLOW INFORMATION:    
Common stock and warrants issued for acquisitions 6,586 16,591
Common stock issued in settlement of contingent consideration (in Shares) 6,488  
Common stock issued in settlement of awards under the    
Management Incentive Compensation Plan and Severance Agreements 846  
Debt incurred for acquisition   1,044
At Acquisition Date [Member] | Fair Value, Inputs, Level 3 [Member]
   
SUPPLEMENTAL CASH FLOW INFORMATION:    
Contingent consideration for acquisition $ 1,557 $ 7,500