<?xml version="1.0" encoding="us-ascii"?>
<assetData xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns="http://www.sec.gov/edgar/document/absee/cmbs/assetdata">
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Bank of Montreal, Societe Generale Financial Corporation, Barclays Capital Real Estate Inc. and KeyBank National Association</originatorName>
    <originationDate>04-05-2024</originationDate>
    <originalLoanAmount>15000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>04-06-2029</maturityDate>
    <originalInterestRatePercentage>0.05744</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.05744</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>05-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>375274.67</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>15000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>20</NumberPropertiesSecuritization>
    <NumberProperties>20</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>04-05-2025</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>10-05-2028</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>10-05-2028</prepaymentPremiumsEndDate>
    <property>
      <propertyName>GNL Industrial Portfolio</propertyName>
      <netRentableSquareFeetSecuritizationNumber>3908306</netRentableSquareFeetSecuritizationNumber>
      <valuationSecuritizationAmount>440475000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <revenueSecuritizationAmount>32612362.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>2698321.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>29914041.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>29327795.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.17</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>2.12</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>15000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>74193.33</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.05744</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>74193.33</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>15000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>15000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Midland Loan Services</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-001</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>FCA USA - DETROIT, MI</propertyName>
      <propertyAddress>6836 GEORGIA STREET</propertyAddress>
      <propertyCity>Detroit</propertyCity>
      <propertyState>MI</propertyState>
      <propertyZip>48211</propertyZip>
      <propertyCounty>Wayne</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>997022</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>997022</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2015</yearBuiltNumber>
      <yearLastRenovated>2020</yearLastRenovated>
      <valuationSecuritizationAmount>130900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>FIAT CHRYSLER</largestTenant>
      <squareFeetLargestTenantNumber>997022</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>07-02-2030</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <revenueSecuritizationAmount>10165096.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>1216851.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>8948245.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>8798692.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-002</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>GRUPO ANTOLIN - SHELBY TOWNSHIP, MI</propertyName>
      <propertyAddress>52888 SHELBY PARKWAY</propertyAddress>
      <propertyCity>Shelby Township</propertyCity>
      <propertyState>MI</propertyState>
      <propertyZip>48316</propertyZip>
      <propertyCounty>Macomb</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>359807</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>359807</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2017</yearBuiltNumber>
      <valuationSecuritizationAmount>52000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>GRUPO ANTOLIN</largestTenant>
      <squareFeetLargestTenantNumber>359807</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>10-31-2032</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <revenueSecuritizationAmount>3862154.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>136993.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>3725161.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>3671190.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-003</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>FOLLETT SCHOOL - MCHENRY, IL</propertyName>
      <propertyAddress>1340 RIDGEVIEW DRIVE</propertyAddress>
      <propertyCity>McHenry</propertyCity>
      <propertyState>IL</propertyState>
      <propertyZip>60050</propertyZip>
      <propertyCounty>McHenry</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>486868</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>486868</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1996</yearBuiltNumber>
      <yearLastRenovated>2002</yearLastRenovated>
      <valuationSecuritizationAmount>37600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-28-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>FOLLETT SCHOOL SOLUTIONS</largestTenant>
      <squareFeetLargestTenantNumber>486868</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>12-31-2029</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <revenueSecuritizationAmount>2257626.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>60838.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>2196789.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>2123759.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-004</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>SHAW AERO - NAPLES, FL</propertyName>
      <propertyAddress>3580 SHAW BOULEVARD</propertyAddress>
      <propertyCity>Naples</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>34117</propertyZip>
      <propertyCounty>Collier</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>130581</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>130581</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1999</yearBuiltNumber>
      <valuationSecuritizationAmount>21500000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-05-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>SHAW AERO DEVICES</largestTenant>
      <squareFeetLargestTenantNumber>130581</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>12-31-2032</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <revenueSecuritizationAmount>1482908.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>319310.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>1163598.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>1144011.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-005</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>KUKA - STERLING HEIGHTS, MI</propertyName>
      <propertyAddress>7408 METRO PARKWAY</propertyAddress>
      <propertyCity>Sterling Heights</propertyCity>
      <propertyState>MI</propertyState>
      <propertyZip>48312</propertyZip>
      <propertyCounty>Macomb</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>200000</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>200000</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2006</yearBuiltNumber>
      <valuationSecuritizationAmount>19950000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>KUKA SYSTEMS</largestTenant>
      <squareFeetLargestTenantNumber>200000</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2034</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <revenueSecuritizationAmount>1315504.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>54009.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>1261495.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>1231495.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-006</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>ZF ACTIVE SAFETY - FINDLAY, OH</propertyName>
      <propertyAddress>1750 PRODUCTION DRIVE</propertyAddress>
      <propertyCity>Findlay</propertyCity>
      <propertyState>OH</propertyState>
      <propertyZip>45840</propertyZip>
      <propertyCounty>Hancock</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>216300</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>216300</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2018</yearBuiltNumber>
      <valuationSecuritizationAmount>19450000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-01-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>ZF ACTIVE SAFETY</largestTenant>
      <squareFeetLargestTenantNumber>216300</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>10-31-2033</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <revenueSecuritizationAmount>1799430.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>88008.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>1711423.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>1678978.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-007</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>CF SAUER - 184 SUBURBAN</propertyName>
      <propertyAddress>184 SUBURBAN ROAD</propertyAddress>
      <propertyCity>San Luis Obispo</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>93401</propertyZip>
      <propertyCounty>San Luis Obispo</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>106066</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>106066</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1998</yearBuiltNumber>
      <valuationSecuritizationAmount>18000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-01-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>SAUER BRANDS</largestTenant>
      <squareFeetLargestTenantNumber>106066</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>07-31-2039</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <revenueSecuritizationAmount>1198556.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>27502.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>1171054.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>1155144.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-008</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>CF SAUER - 728 N MAIN ST.</propertyName>
      <propertyAddress>728 NORTH MAIN STREET</propertyAddress>
      <propertyCity>Mauldin</propertyCity>
      <propertyState>SC</propertyState>
      <propertyZip>29662</propertyZip>
      <propertyCounty>Greenville</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>247000</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>247000</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1970</yearBuiltNumber>
      <valuationSecuritizationAmount>17900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>SAUER BRANDS</largestTenant>
      <squareFeetLargestTenantNumber>247000</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>07-31-2039</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <revenueSecuritizationAmount>1255057.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>33326.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>1221732.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>1184682.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-009</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>WALGREENS BOOT ALLIANCE - PITTSBURGH, PA</propertyName>
      <propertyAddress>130 ENTERPRISE DRIVE</propertyAddress>
      <propertyCity>Pittsburgh</propertyCity>
      <propertyState>PA</propertyState>
      <propertyZip>15275</propertyZip>
      <propertyCounty>Allegheny</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>85646</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>85646</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2015</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>16050000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-28-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>WALGREENS</largestTenant>
      <squareFeetLargestTenantNumber>85646</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>11-30-2030</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <revenueSecuritizationAmount>1120814.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>54362.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>1066453.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>1053606.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1E</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>BMO  Barclays  SGFC  KeyBank</originatorName>
    <originationDate>04-05-2024</originationDate>
    <originalLoanAmount>20000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>04-06-2029</maturityDate>
    <originalInterestRatePercentage>0.05744</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.05744</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>05-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>20000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>20000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>98924.44</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.05744</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>98924.44</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>20000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>20000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1F</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>BMO  Barclays  SGFC  KeyBank</originatorName>
    <originationDate>04-05-2024</originationDate>
    <originalLoanAmount>10000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>04-06-2029</maturityDate>
    <originalInterestRatePercentage>0.05744</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.05744</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>05-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>10000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>10000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>49462.22</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.05744</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>49462.22</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>10000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>10000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1D</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>BMO  Barclays  SGFC  KeyBank</originatorName>
    <originationDate>04-05-2024</originationDate>
    <originalLoanAmount>15000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>04-06-2029</maturityDate>
    <originalInterestRatePercentage>0.05744</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.05744</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>05-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>15000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>15000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>74193.33</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.05744</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>74193.33</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>15000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>15000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1C</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>BMO  Barclays  SGFC  KeyBank</originatorName>
    <originationDate>04-05-2024</originationDate>
    <originalLoanAmount>4000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>04-06-2029</maturityDate>
    <originalInterestRatePercentage>0.05744</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.05744</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>05-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>4000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>4000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>19784.89</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.05744</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>19784.89</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>4000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>4000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1B</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>BMO  Barclays  SGFC  KeyBank</originatorName>
    <originationDate>04-05-2024</originationDate>
    <originalLoanAmount>6400000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>04-06-2029</maturityDate>
    <originalInterestRatePercentage>0.05744</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.05744</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>05-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>6400000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>6400000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>31655.82</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.05744</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>31655.82</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>6400000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>6400000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1A</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>BMO  Barclays  SGFC  KeyBank</originatorName>
    <originationDate>04-05-2024</originationDate>
    <originalLoanAmount>8000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>04-06-2029</maturityDate>
    <originalInterestRatePercentage>0.05744</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.05744</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>05-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>8000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>8000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>39569.78</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.05744</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>39569.78</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>8000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>8000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-010</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>HANNIBAL - HOUSTON, TX</propertyName>
      <propertyAddress>6501 BINGLE ROAD</propertyAddress>
      <propertyCity>Houston</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>77092</propertyZip>
      <propertyCounty>Harris</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>109000</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>109000</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1978</yearBuiltNumber>
      <yearLastRenovated>2016</yearLastRenovated>
      <valuationSecuritizationAmount>15900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-28-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>HANNIBAL INDUSTRIES</largestTenant>
      <squareFeetLargestTenantNumber>109000</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>09-30-2029</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <revenueSecuritizationAmount>1552566.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>340787.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>1211779.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>1195429.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-011</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>FEDEX IV - LEXINGTON, KY</propertyName>
      <propertyAddress>2024 BUCK LANE</propertyAddress>
      <propertyCity>Lexington</propertyCity>
      <propertyState>KY</propertyState>
      <propertyZip>40511</propertyZip>
      <propertyCounty>Fayette</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>138487</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>138487</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2006</yearBuiltNumber>
      <yearLastRenovated>2012</yearLastRenovated>
      <valuationSecuritizationAmount>14700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-07-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>FEDEX GROUND</largestTenant>
      <squareFeetLargestTenantNumber>138487</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>04-30-2032</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <revenueSecuritizationAmount>855554.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>26656.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>828898.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>808125.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-012</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>VERSAFLEX - KANSAS CITY, KS</propertyName>
      <propertyAddress>686 ADAMS STREET AND 33 SHAWNEE AVENUE</propertyAddress>
      <propertyCity>Kansas City</propertyCity>
      <propertyState>KS</propertyState>
      <propertyZip>66105</propertyZip>
      <propertyCounty>Wyandotte</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>113000</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>113000</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1977</yearBuiltNumber>
      <yearLastRenovated>1990</yearLastRenovated>
      <valuationSecuritizationAmount>13450000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-04-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>VERSAFLEX</largestTenant>
      <squareFeetLargestTenantNumber>113000</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>12-31-2038</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <revenueSecuritizationAmount>851541.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>20629.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>830912.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>813962.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-013</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>COTT BEVERAGE INC - SIKESTON, MO</propertyName>
      <propertyAddress>301 LARCEL DRIVE</propertyAddress>
      <propertyCity>Sikeston</propertyCity>
      <propertyState>MO</propertyState>
      <propertyZip>63801</propertyZip>
      <propertyCounty>New Madrid</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>170000</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>170000</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2016</yearBuiltNumber>
      <valuationSecuritizationAmount>11900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-28-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>COTT BEVERAGES</largestTenant>
      <squareFeetLargestTenantNumber>170000</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>01-31-2027</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <revenueSecuritizationAmount>979883.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>112372.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>867512.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>842012.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-014</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>DUNLOP PROTECTIVE FOOTWEAR - HAVRE DE GRACE, MD</propertyName>
      <propertyAddress>1850 CLARK ROAD</propertyAddress>
      <propertyCity>Havre de Grace</propertyCity>
      <propertyState>MD</propertyState>
      <propertyZip>21078</propertyZip>
      <propertyCounty>Harford</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>120000</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>120000</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2002</yearBuiltNumber>
      <valuationSecuritizationAmount>11300000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-01-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>DUNLOP PROTECTIVE FOOTWEAR</largestTenant>
      <squareFeetLargestTenantNumber>120000</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>01-17-2031</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <revenueSecuritizationAmount>700694.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>18761.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>681932.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>663932.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-015</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>CSTK - ST. LOUIS, MO</propertyName>
      <propertyAddress>420 EAST CARRIE AVENUE</propertyAddress>
      <propertyCity>St. Louis</propertyCity>
      <propertyState>MO</propertyState>
      <propertyZip>63147</propertyZip>
      <propertyCounty>City of St. Louis</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>56029</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>56029</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2015</yearBuiltNumber>
      <valuationSecuritizationAmount>11200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>CENTRAL STATES THERMO KING</largestTenant>
      <squareFeetLargestTenantNumber>56029</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>03-25-2030</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <revenueSecuritizationAmount>1124754.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>131892.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>992862.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>984458.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-016</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>CF SAUER - 39 S PARK DR.</propertyName>
      <propertyAddress>39 SOUTH PARK DRIVE</propertyAddress>
      <propertyCity>Mauldin</propertyCity>
      <propertyState>SC</propertyState>
      <propertyZip>29607</propertyZip>
      <propertyCounty>Greenville</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>152000</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>152000</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1982</yearBuiltNumber>
      <valuationSecuritizationAmount>11000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>SAUER BRANDS</largestTenant>
      <squareFeetLargestTenantNumber>152000</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>07-31-2039</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <revenueSecuritizationAmount>772341.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>20506.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>751835.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>729035.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-017</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>AM CASTLE - WICHITA, KS</propertyName>
      <propertyAddress>3050 SOUTH HYDRAULIC AVENUE</propertyAddress>
      <propertyCity>Wichita</propertyCity>
      <propertyState>KS</propertyState>
      <propertyZip>67216</propertyZip>
      <propertyCounty>Sedgwick</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>127600</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>127600</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1976</yearBuiltNumber>
      <valuationSecuritizationAmount>10600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-05-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>AM Castle &amp; Co.</largestTenant>
      <squareFeetLargestTenantNumber>127600</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>10-31-2029</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <revenueSecuritizationAmount>834023.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>22751.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>811272.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>792132.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentAnnualLeaseRolloverReviewDate>09-30-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-018</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>CF SAUER - 9 OLD MILL ROAD</propertyName>
      <propertyAddress>9 OLD MILL ROAD</propertyAddress>
      <propertyCity>Mauldin</propertyCity>
      <propertyState>SC</propertyState>
      <propertyZip>29607</propertyZip>
      <propertyCounty>Greenville</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>80000</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>80000</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1960</yearBuiltNumber>
      <yearLastRenovated>2004</yearLastRenovated>
      <valuationSecuritizationAmount>5800000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>SAUER BRANDS</largestTenant>
      <squareFeetLargestTenantNumber>80000</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>07-31-2039</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <revenueSecuritizationAmount>406497.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>10794.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>395703.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>383703.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-019</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>CF SAUER - 2447 EUNICE AVENUE</propertyName>
      <propertyAddress>2447 EUNICE AVENUE</propertyAddress>
      <propertyCity>Orlando</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>32808</propertyZip>
      <propertyCounty>Orange</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>6900</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>6900</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1971</yearBuiltNumber>
      <valuationSecuritizationAmount>775000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-04-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>SAUER BRANDS</largestTenant>
      <squareFeetLargestTenantNumber>6900</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>07-31-2039</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <revenueSecuritizationAmount>46876.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>1167.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>45709.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>44674.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1-020</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>CF SAUER - 513 WEST BUTLER ROAD</propertyName>
      <propertyAddress>513 WEST BUTLER ROAD</propertyAddress>
      <propertyCity>Mauldin</propertyCity>
      <propertyState>SC</propertyState>
      <propertyZip>29662</propertyZip>
      <propertyCounty>Greenville</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>6000</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>6000</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2000</yearBuiltNumber>
      <yearLastRenovated>2004</yearLastRenovated>
      <valuationSecuritizationAmount>500000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>SAUER BRANDS</largestTenant>
      <squareFeetLargestTenantNumber>6000</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>07-31-2039</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <revenueSecuritizationAmount>30486.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>808.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>29678.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>28778.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>2</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>German American Capital Corporation</originatorName>
    <originationDate>05-23-2024</originationDate>
    <originalLoanAmount>44000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>06-06-2029</maturityDate>
    <originalInterestRatePercentage>0.06743</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06743</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>07-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>247243.33</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>44000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>6</NumberPropertiesSecuritization>
    <NumberProperties>6</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>12-05-2028</prepaymentLockOutEndDate>
    <property>
      <propertyName>Champion MSU Student Housing Portfolio</propertyName>
      <propertyCity>East Lansing</propertyCity>
      <propertyState>MI</propertyState>
      <propertyCounty>Ingham</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>524</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>524</unitsBedsRoomsSecuritizationNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>65000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>12-05-2023</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.98</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.94</mostRecentPhysicalOccupancyPercentage>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>02-28-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>6232750.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>5599539.28</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>2252738.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>2995571.98</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>3980011.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>2603967.30</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>3904031.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>2527987.30</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>3016368.69</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.32</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.8632</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.30</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.838</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>44000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>255484.78</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06743</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>255484.78</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>44000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>44000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>2-001</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>731 BURCHAM DRIVE</propertyName>
      <propertyAddress>731 BURCHAM DRIVE</propertyAddress>
      <propertyCity>East Lansing</propertyCity>
      <propertyState>MI</propertyState>
      <propertyZip>48823</propertyZip>
      <propertyCounty>Ingham</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>140</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>140</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1967</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>17000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>12-05-2023</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.94</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <mostRecentRevenueAmount>5599539.28</mostRecentRevenueAmount>
      <operatingExpensesAmount>2995571.98</operatingExpensesAmount>
      <mostRecentNetOperatingIncomeAmount>2603967.30</mostRecentNetOperatingIncomeAmount>
      <mostRecentNetCashFlowAmount>2527987.30</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>3016368.69</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.8632</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.838</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>2-002</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>745 BURCHAM DRIVE</propertyName>
      <propertyAddress>745 BURCHAM DRIVE</propertyAddress>
      <propertyCity>East Lansing</propertyCity>
      <propertyState>MI</propertyState>
      <propertyZip>48823</propertyZip>
      <propertyCounty>Ingham</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>124</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>124</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1964</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>16700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>12-05-2023</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.99</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.94</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>2-003</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>635 ABBOT ROAD</propertyName>
      <propertyAddress>635 ABBOT ROAD</propertyAddress>
      <propertyCity>East Lansing</propertyCity>
      <propertyState>MI</propertyState>
      <propertyZip>48823</propertyZip>
      <propertyCounty>Ingham</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>125</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>125</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1966</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>13900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>12-05-2023</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.98</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.94</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>2-004</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>767 BURCHAM DRIVE</propertyName>
      <propertyAddress>767 BURCHAM DRIVE</propertyAddress>
      <propertyCity>East Lansing</propertyCity>
      <propertyState>MI</propertyState>
      <propertyZip>48823</propertyZip>
      <propertyCounty>Ingham</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>90</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>90</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2008</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>9900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>12-05-2023</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.94</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>2-005</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>787 BURCHAM DRIVE</propertyName>
      <propertyAddress>787 BURCHAM DRIVE</propertyAddress>
      <propertyCity>East Lansing</propertyCity>
      <propertyState>MI</propertyState>
      <propertyZip>48823</propertyZip>
      <propertyCounty>Ingham</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>33</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>33</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1969</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>3500000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>12-05-2023</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.94</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>2-006</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>129 BURCHAM DRIVE</propertyName>
      <propertyAddress>129 BURCHAM DRIVE</propertyAddress>
      <propertyCity>East Lansing</propertyCity>
      <propertyState>MI</propertyState>
      <propertyZip>48823</propertyZip>
      <propertyCounty>Ingham</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>12</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>12</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1964</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>2000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>12-05-2023</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.94</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Bank of Montreal and Argentic Real Estate Finance 2 LLC</originatorName>
    <originationDate>04-02-2024</originationDate>
    <originalLoanAmount>10000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>04-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0613</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0613</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>05-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>189008.33</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>10000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>11-05-2028</prepaymentLockOutEndDate>
    <property>
      <propertyName>620 W 153RD STREET</propertyName>
      <propertyAddress>620 WEST 153RD STREET</propertyAddress>
      <propertyCity>New York</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10031</propertyZip>
      <propertyCounty>New York</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>238</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>238</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2023</yearBuiltNumber>
      <valuationSecuritizationAmount>205200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-28-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.9</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.96</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>02-29-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>11953146.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>11364917.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1465007.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>2009334.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>10488139.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>9355583.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>10410143.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>9277586.55</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>7271713.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.44</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2865</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.43</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2758</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>10000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>52786.11</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0613</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>52786.11</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>10000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>10000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Midland Loan Services</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3D</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>BMO  AREF2  SMC</originatorName>
    <originationDate>04-02-2024</originationDate>
    <originalLoanAmount>2000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>04-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0613</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0613</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>05-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>2000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>2000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>10557.22</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0613</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>10557.22</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>2000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>2000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3C</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>BMO  AREF2  SMC</originatorName>
    <originationDate>04-02-2024</originationDate>
    <originalLoanAmount>5000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>04-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0613</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0613</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>05-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>5000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>5000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>26393.06</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0613</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>26393.06</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>5000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>5000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3A</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>BMO  AREF2  SMC</originatorName>
    <originationDate>04-02-2024</originationDate>
    <originalLoanAmount>10000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>04-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0613</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0613</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>05-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>10000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>10000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>52786.11</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0613</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>52786.11</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>10000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>10000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3B</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>BMO  AREF2  SMC</originatorName>
    <originationDate>04-02-2024</originationDate>
    <originalLoanAmount>10000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>04-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0613</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0613</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>05-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>10000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>10000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>52786.11</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0613</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>52786.11</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>10000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>10000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>4</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Argentic Real Estate Finance 2 LLC</originatorName>
    <originationDate>04-25-2024</originationDate>
    <originalLoanAmount>36300000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>05-06-2029</maturityDate>
    <originalAmortizationTermNumber>360</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.07478</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07478</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>24</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>06-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>5</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>226209.50</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>36300000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>11-05-2028</prepaymentLockOutEndDate>
    <property>
      <propertyName>1640 SEPULVEDA</propertyName>
      <propertyAddress>1640 SOUTH SEPULVEDA BOULEVARD</propertyAddress>
      <propertyCity>Los Angeles</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>90025</propertyZip>
      <propertyCounty>Los Angeles</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>157840</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>157840</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1987</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>56000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-12-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.77</physicalOccupancySecuritizationPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>THERABODY, INC.</largestTenant>
      <squareFeetLargestTenantNumber>15442</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>02-29-2032</leaseExpirationLargestTenantDate>
      <secondLargestTenant>RETROPOLIS LLC DBA SHOUT! FACTORY</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>15019</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>12-31-2025</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>PETER MILLAR</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>10618</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>09-30-2029</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>01-31-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>7794639.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>2578587.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>5216052.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>5184484.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.72</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.71</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>36300000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>233749.82</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07478</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>233749.82</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>36300000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>36300000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Citi Real Estate Funding Inc.</originatorName>
    <originationDate>05-16-2024</originationDate>
    <originalLoanAmount>35850000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>06-06-2029</maturityDate>
    <originalInterestRatePercentage>0.067</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.067</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>07-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>200162.50</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>35850000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>12-05-2028</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>12-05-2028</prepaymentPremiumsEndDate>
    <property>
      <propertyName>UNIVERSITY POINTE</propertyName>
      <propertyAddress>6350 GRIFFIN ROAD</propertyAddress>
      <propertyCity>Davie</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>33314</propertyZip>
      <propertyCounty>Broward</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>877</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>877</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2019</yearBuiltNumber>
      <valuationSecuritizationAmount>157400000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>04-22-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.98</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.97</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>15552873.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>14450159.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>5357805.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>5348771.37</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>10195067.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>9101387.63</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>10096983.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>9003303.63</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>5847815.76</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.75</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5563</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.73</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5396</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>35850000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>206834.58</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.067</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>206834.58</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>35850000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>35850000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Starwood Mortgage Capital LLC</originatorName>
    <originationDate>05-07-2024</originationDate>
    <originalLoanAmount>31000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>06-06-2029</maturityDate>
    <originalInterestRatePercentage>0.078</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.078</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>07-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>201500.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>31000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>3</NumberPropertiesSecuritization>
    <NumberProperties>3</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>07-05-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>03-05-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>03-05-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>BPW Houston Multifamily Portfolio</propertyName>
      <propertyState>TX</propertyState>
      <propertyCounty>Harris</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>619</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>619</unitsBedsRoomsSecuritizationNumber>
      <valuationSecuritizationAmount>52900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>04-08-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>5332816.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>1985613.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>3347203.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>3192453.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.37</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.30</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>31000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>208216.67</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.078</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>208216.67</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>31000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>31000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-001</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>BAYOU WILLOWS</propertyName>
      <propertyAddress>4102 YOUNG STREET</propertyAddress>
      <propertyCity>Pasadena</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>77504</propertyZip>
      <propertyCounty>Harris</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>212</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>212</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1978</yearBuiltNumber>
      <yearLastRenovated>2022</yearLastRenovated>
      <valuationSecuritizationAmount>21700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>04-08-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.94</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>2123264.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>718055.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>1405209.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>1352209.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-002</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>WESTON OAKS</propertyName>
      <propertyAddress>1111 AND 1141 BURKE ROAD</propertyAddress>
      <propertyCity>Pasadena</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>77506</propertyZip>
      <propertyCounty>Harris</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>267</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>267</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1970</yearBuiltNumber>
      <yearLastRenovated>2019</yearLastRenovated>
      <valuationSecuritizationAmount>20500000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>04-08-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>2173555.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>824452.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>1349103.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>1282353.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-003</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>PLEASANT VILLAGE</propertyName>
      <propertyAddress>1922 PLEASANTVILLE DRIVE</propertyAddress>
      <propertyCity>Houston</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>77029</propertyZip>
      <propertyCounty>Harris</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>140</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>140</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1972</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>10700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>04-08-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.99</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>1035997.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>443106.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>592891.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>557891.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>7</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Bank of Montreal</originatorName>
    <originationDate>06-10-2024</originationDate>
    <originalLoanAmount>25000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>07-01-2029</maturityDate>
    <originalInterestRatePercentage>0.0612933</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0612933</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>08-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>25000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>12-31-2028</prepaymentLockOutEndDate>
    <property>
      <propertyName>640 5TH AVENUE</propertyName>
      <propertyAddress>640 5TH AVENUE</propertyAddress>
      <propertyCity>New York</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10022</propertyZip>
      <propertyCounty>New York</propertyCounty>
      <propertyTypeCode>MU</propertyTypeCode>
      <netRentableSquareFeetNumber>314533</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>314533</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1949</yearBuiltNumber>
      <yearLastRenovated>2003</yearLastRenovated>
      <valuationSecuritizationAmount>720000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-28-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.93</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.93</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>08-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>VICTORIAS SECRET</largestTenant>
      <squareFeetLargestTenantNumber>63779</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>01-31-2032</leaseExpirationLargestTenantDate>
      <secondLargestTenant>FIDELITY REAL ESTATE COMPANY</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>40615</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>11-30-2026</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>THE KLEIN GROUP, LLC</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>30103</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>04-14-2034</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>77479026.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>73163862.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>21293412.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>20998518.40</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>56185614.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>52165343.60</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>48532770.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>44512500.36</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>23790573.80</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.37</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.1926</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>2.04</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.871</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>24708333.35</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>166869.83</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06129333</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001785</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>130411.50</scheduledInterestAmount>
    <scheduledPrincipalAmount>36458.33</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>24671875.03</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>24671875.02</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-01-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0.06129333</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>8</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Citi Real Estate Funding Inc.</originatorName>
    <originationDate>04-05-2024</originationDate>
    <originalLoanAmount>25000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>04-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0607</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0607</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>05-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>126458.33</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>25000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>3</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>10-05-2028</prepaymentLockOutEndDate>
    <property>
      <propertyName>28-40 WEST 23RD STREET</propertyName>
      <propertyAddress>28-40 WEST 23RD STREET</propertyAddress>
      <propertyCity>New York</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10010</propertyZip>
      <propertyCounty>New York</propertyCounty>
      <propertyTypeCode>MU</propertyTypeCode>
      <netRentableSquareFeetNumber>578105</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>578105</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1911</yearBuiltNumber>
      <yearLastRenovated>1987</yearLastRenovated>
      <valuationSecuritizationAmount>420000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-15-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.74</physicalOccupancySecuritizationPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>ARAMIS - ESTEE LAUDER</largestTenant>
      <squareFeetLargestTenantNumber>240500</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>01-31-2028</leaseExpirationLargestTenantDate>
      <secondLargestTenant>HOME DEPOT</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>118500</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>01-31-2036</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>RAMP</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>66000</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>11-30-2029</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <revenueSecuritizationAmount>41557426.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>17664098.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>23893328.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>22754765.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.50</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>2.39</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>25000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>130673.61</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0607</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>130673.61</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>25000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>25000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Midland Loan Services</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>9</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>LMF Commercial, LLC</originatorName>
    <originationDate>03-28-2024</originationDate>
    <originalLoanAmount>21500000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>04-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0671</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0671</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>05-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>120220.83</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>21500000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>04-05-2025</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>01-05-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>01-05-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>COUNTRY VIEW APARTMENTS</propertyName>
      <propertyAddress>3990 STEPHANIE LANE</propertyAddress>
      <propertyCity>Memphis</propertyCity>
      <propertyState>TN</propertyState>
      <propertyZip>38128</propertyZip>
      <propertyCounty>Shelby</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>321</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>321</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1973</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>31900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>12-19-2023</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.93</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.88</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>3085989.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>3036656.32</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1008964.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>1198844.20</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2077025.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1837812.12</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1996775.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1757562.12</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1466694.11</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.42</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.253</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.37</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.1983</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>21500000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>124228.19</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0671</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>124228.19</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>21500000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>21500000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>10</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Starwood Mortgage Capital LLC</originatorName>
    <originationDate>03-28-2024</originationDate>
    <originalLoanAmount>21325000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>04-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0762</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0762</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>05-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>135413.75</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>21325000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>01-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>COURTYARD FORT MYERS AT I-75</propertyName>
      <propertyAddress>10050 GULF CENTER DRIVE</propertyAddress>
      <propertyCity>Fort Myers</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>33913</propertyZip>
      <propertyCounty>Lee</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>134</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>134</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2007</yearBuiltNumber>
      <yearLastRenovated>2015</yearLastRenovated>
      <valuationSecuritizationAmount>33500000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-12-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.88</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.83</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>01-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>7447032.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>4334496.84</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>4340839.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>2965753.02</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>3106192.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1368743.82</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2808311.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1195363.95</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1236778.92</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.89</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.1067</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.70</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.9665</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>21325000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>139927.54</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0762</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>139927.54</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>21325000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>21325000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>11</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>German American Capital Corporation</originatorName>
    <originationDate>06-05-2024</originationDate>
    <originalLoanAmount>20000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>06-06-2029</maturityDate>
    <originalInterestRatePercentage>0.06385</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06385</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>07-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>106416.67</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>20000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>10</NumberPropertiesSecuritization>
    <NumberProperties>10</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>02-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>Bedrock Mixed-Use Portfolio</propertyName>
      <propertyCity>Detroit</propertyCity>
      <propertyState>MI</propertyState>
      <propertyCounty>Wayne</propertyCounty>
      <netRentableSquareFeetSecuritizationNumber>853067</netRentableSquareFeetSecuritizationNumber>
      <valuationSecuritizationAmount>138010000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <physicalOccupancySecuritizationPercentage>0.83</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.88</mostRecentPhysicalOccupancyPercentage>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>15673030.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>15850050.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>7217360.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>8260805.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>8455670.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>7589245.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>7686888.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>6820468.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>4868563.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.74</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5588</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.58</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4009</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>20000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>109963.89</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06385</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>109963.89</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>20000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>20000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>11-001</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>TRIO ON FORT STREET</propertyName>
      <propertyAddress>158 RADEMACHER STREET, 201 WATERMAN STREET &amp; 6401 AND 6451 WEST FORT STREET</propertyAddress>
      <propertyCity>Detroit</propertyCity>
      <propertyState>MI</propertyState>
      <propertyZip>48209</propertyZip>
      <propertyCounty>Wayne</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>563782</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>563782</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2001</yearBuiltNumber>
      <yearLastRenovated>2018</yearLastRenovated>
      <valuationSecuritizationAmount>35900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-28-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.86</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.79</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>LM Manufacturing LLC</largestTenant>
      <squareFeetLargestTenantNumber>295974</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>07-31-2030</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Diversified Synergies LLC</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>189358</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>08-31-2027</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>The Albert M. Higley Co. LLC</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>6520</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>08-31-2027</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>4599560.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>15850050.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1553021.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>8260805.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>3046539.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>7589245.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2757216.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>6820468.11</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>4868562.50</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5588</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4009</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>11-002</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>28 GRAND APARTMENTS</propertyName>
      <propertyAddress>28 WEST GRAND RIVER AVENUE</propertyAddress>
      <propertyCity>Detroit</propertyCity>
      <propertyState>MI</propertyState>
      <propertyZip>48226</propertyZip>
      <propertyCounty>Wayne</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>133</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>133</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2016</yearBuiltNumber>
      <valuationSecuritizationAmount>16700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-27-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.84</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.85</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1791885.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1055395.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>736489.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>699074.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>11-003</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>MADISON BUILDING</propertyName>
      <propertyAddress>1555 BROADWAY STREET</propertyAddress>
      <propertyCity>Detroit</propertyCity>
      <propertyState>MI</propertyState>
      <propertyZip>48226</propertyZip>
      <propertyCounty>Wayne</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>58869</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>58869</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1917</yearBuiltNumber>
      <yearLastRenovated>2006</yearLastRenovated>
      <valuationSecuritizationAmount>15100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-27-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.98</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.98</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Madison Hospitality</largestTenant>
      <squareFeetLargestTenantNumber>21298</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>12-31-2035</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Detroit Venture Partners LLC</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>20057</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>01-31-2027</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Rockbridge Growth Equity LLC</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>9780</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>12-31-2029</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1577099.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>905597.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>671502.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>566502.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>11-004</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>1274 LIBRARY STREET</propertyName>
      <propertyAddress>1274 LIBRARY STREET</propertyAddress>
      <propertyCity>Detroit</propertyCity>
      <propertyState>MI</propertyState>
      <propertyZip>48226</propertyZip>
      <propertyCounty>Wayne</propertyCounty>
      <propertyTypeCode>MU</propertyTypeCode>
      <netRentableSquareFeetNumber>40666</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>40666</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1917</yearBuiltNumber>
      <yearLastRenovated>1975</yearLastRenovated>
      <valuationSecuritizationAmount>15000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.54</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.85</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>The Albert M. Higley Co. LLC</largestTenant>
      <squareFeetLargestTenantNumber>6520</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>08-31-2027</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Delta Dental Plan Of Michigan Inc</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>6450</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>04-30-2030</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Hudson Real Property LLC</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>6253</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>12-31-2025</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1221471.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>608725.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>612746.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>539194.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>11-005</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>THE FERGUSON APARTMENTS</propertyName>
      <propertyAddress>1426-1454 WOODWARD AVENUE</propertyAddress>
      <propertyCity>Detroit</propertyCity>
      <propertyState>MI</propertyState>
      <propertyZip>48226</propertyZip>
      <propertyCounty>Wayne</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>55</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>55</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1897</yearBuiltNumber>
      <yearLastRenovated>2015</yearLastRenovated>
      <valuationSecuritizationAmount>14900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-27-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.96</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1379938.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>770117.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>609821.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>586483.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>11-006</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>LOFTS OF MERCHANT ROW</propertyName>
      <propertyAddress>1247, 1261, AND 1275 WOODWARD AVENUE</propertyAddress>
      <propertyCity>Detroit</propertyCity>
      <propertyState>MI</propertyState>
      <propertyZip>48226</propertyZip>
      <propertyCounty>Wayne</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>50983</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>50983</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1891</yearBuiltNumber>
      <yearLastRenovated>2017</yearLastRenovated>
      <valuationSecuritizationAmount>12500000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.9</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.83</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Nike</largestTenant>
      <squareFeetLargestTenantNumber>22195</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>05-31-2026</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Hudson Business Enterprises</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>5864</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>08-31-2028</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>TEK-Adams Foods LLC</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>4768</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>08-31-2031</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1146841.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>432167.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>714675.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>654383.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>11-007</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>620 AND 630 WOODWARD AVENUE</propertyName>
      <propertyAddress>620 AND 630 WOODWARD AVENUE</propertyAddress>
      <propertyCity>Detroit</propertyCity>
      <propertyState>MI</propertyState>
      <propertyZip>48226</propertyZip>
      <propertyCounty>Wayne</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>39602</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>39602</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1880</yearBuiltNumber>
      <yearLastRenovated>2013</yearLastRenovated>
      <valuationSecuritizationAmount>10570000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.75</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.75</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Bedrock Management</largestTenant>
      <squareFeetLargestTenantNumber>25783</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2027</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Chipotle Mexican Grill  Inc.</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>3800</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>04-30-2034</leaseExpirationSecondLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1594591.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>625871.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>968720.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>907536.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>11-008</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>THE GLOBE BUILDING</propertyName>
      <propertyAddress>407 EAST FORT STREET</propertyAddress>
      <propertyCity>Detroit</propertyCity>
      <propertyState>MI</propertyState>
      <propertyZip>48226</propertyZip>
      <propertyCounty>Wayne</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>47310</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>47310</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1888</yearBuiltNumber>
      <yearLastRenovated>2020</yearLastRenovated>
      <valuationSecuritizationAmount>10480000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.8</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.77</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Hello Innovation Inc.</largestTenant>
      <squareFeetLargestTenantNumber>11202</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2025</leaseExpirationLargestTenantDate>
      <secondLargestTenant>TPG Holding  LLC</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>4388</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>02-28-2025</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>F.H. Paschen  S. N. Nielsen</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>3665</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>12-31-2025</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1381440.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>714493.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>666947.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>585399.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>11-009</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>1500 WOODWARD AVENUE</propertyName>
      <propertyAddress>1500 WOODWARD AVENUE</propertyAddress>
      <propertyCity>Detroit</propertyCity>
      <propertyState>MI</propertyState>
      <propertyZip>48226</propertyZip>
      <propertyCounty>Wayne</propertyCounty>
      <propertyTypeCode>MU</propertyTypeCode>
      <netRentableSquareFeetNumber>21703</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>21703</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1891</yearBuiltNumber>
      <yearLastRenovated>2020</yearLastRenovated>
      <valuationSecuritizationAmount>3900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-27-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>Kenneth neumann/ joel smith &amp; associates Inc.</largestTenant>
      <squareFeetLargestTenantNumber>6196</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>12-31-2025</leaseExpirationLargestTenantDate>
      <secondLargestTenant>August Pask Partners LLC</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>6158</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>01-31-2025</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Greyson Clothiers LLC</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>5627</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>11-30-2029</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>674773.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>350550.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>324223.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>292880.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>11-010</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>FOURTEEN56 APARTMENTS</propertyName>
      <propertyAddress>1456 WOODWARD AVENUE</propertyAddress>
      <propertyCity>Detroit</propertyCity>
      <propertyState>MI</propertyState>
      <propertyZip>48226</propertyZip>
      <propertyCounty>Wayne</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>6</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>6</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1924</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>2960000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-27-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>305432.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>201425.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>104007.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>98223.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>12</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>DBR Investments Co. Limited</originatorName>
    <originationDate>03-01-2024</originationDate>
    <originalLoanAmount>19585518.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>03-06-2029</maturityDate>
    <originalInterestRatePercentage>0.06671</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06671</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>04-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>108879.16</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>19585518.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>03-05-2025</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>11-05-2028</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>11-05-2028</prepaymentPremiumsEndDate>
    <property>
      <propertyName>SYNGENTA WOODLAND</propertyName>
      <propertyAddress>21435 COUNTY ROAD 98</propertyAddress>
      <propertyCity>Woodland</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>95695</propertyZip>
      <propertyCounty>Yolo</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>115664</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>115664</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1984</yearBuiltNumber>
      <yearLastRenovated>2021</yearLastRenovated>
      <valuationSecuritizationAmount>45700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>12-15-2023</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>SYNGENTA SEEDS LLC</largestTenant>
      <squareFeetLargestTenantNumber>115664</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>11-30-2043</leaseExpirationLargestTenantDate>
      <revenueSecuritizationAmount>3707660.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>111230.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>3596430.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>3579080.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.80</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.79</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>17456403.69</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>100277.83</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06671</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>100277.83</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>17456403.69</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>17456403.69</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>13</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Greystone Select Company II LLC</originatorName>
    <originationDate>09-22-2023</originationDate>
    <originalLoanAmount>12000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-06-2028</maturityDate>
    <originalInterestRatePercentage>0.07513</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07513</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-06-2023</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>114260.21</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>12000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>04-05-2028</prepaymentLockOutEndDate>
    <property>
      <propertyName>CRESCENT CENTER</propertyName>
      <propertyAddress>6075 POPLAR AVENUE</propertyAddress>
      <propertyCity>Memphis</propertyCity>
      <propertyState>TN</propertyState>
      <propertyZip>38119</propertyZip>
      <propertyCounty>Shelby</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>356188</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>356188</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1986</yearBuiltNumber>
      <yearLastRenovated>2020</yearLastRenovated>
      <valuationSecuritizationAmount>81100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-03-2023</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.88</physicalOccupancySecuritizationPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>BUTLER SNOW LLP</largestTenant>
      <squareFeetLargestTenantNumber>55581</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2035</leaseExpirationLargestTenantDate>
      <secondLargestTenant>SIMMONS BANK</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>44081</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>01-31-2038</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>BENEFIT RECOVERY GROUP, LLC</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>19864</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>01-31-2034</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>08-31-2023</financialsSecuritizationDate>
      <revenueSecuritizationAmount>10935948.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>4160455.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>6775493.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>6163117.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.71</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.56</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>12000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>77634.33</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07513</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0003535</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>77634.33</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>12000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>12000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>13A</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>GCMC</originatorName>
    <originationDate>09-22-2023</originationDate>
    <originalLoanAmount>6250000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-06-2028</maturityDate>
    <originalInterestRatePercentage>0.07513</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07513</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-06-2023</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>6250000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>6250000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>40434.55</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07513</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0003535</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>40434.55</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>6250000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>6250000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Barclays Capital Real Estate Inc.</originatorName>
    <originationDate>05-17-2024</originationDate>
    <originalLoanAmount>17000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>06-06-2029</maturityDate>
    <originalInterestRatePercentage>0.06496</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06496</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>07-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>92026.67</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>17000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>10</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>12-05-2028</prepaymentLockOutEndDate>
    <property>
      <propertyName>ASC BUSINESS PARK</propertyName>
      <propertyAddress>128 BINGHAM ROAD</propertyAddress>
      <propertyCity>Asheville</propertyCity>
      <propertyState>NC</propertyState>
      <propertyZip>28806</propertyZip>
      <propertyCounty>Buncombe</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>296991</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>296991</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1954</yearBuiltNumber>
      <yearLastRenovated>2008</yearLastRenovated>
      <valuationSecuritizationAmount>26250000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-07-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.99</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.95</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Aprotech</largestTenant>
      <squareFeetLargestTenantNumber>77924</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>01-31-2026</leaseExpirationLargestTenantDate>
      <secondLargestTenant>MB Marketing &amp; Manufacturing  Inc.</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>59789</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>01-31-2028</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>MACPAC</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>54011</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>11-30-2028</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>02-29-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>3381047.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>3731957.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1152979.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>1391532.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2228068.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>2340425.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2008855.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>2121212.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1122725.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.99</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.0845</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.79</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.8893</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>17000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>95094.22</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06496</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>95094.22</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>17000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>17000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>15</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Argentic Real Estate Finance 2 LLC</originatorName>
    <originationDate>05-14-2024</originationDate>
    <originalLoanAmount>16800000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>06-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0732</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0732</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>07-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>102480.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>16800000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>4</NumberPropertiesSecuritization>
    <NumberProperties>4</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>02-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>Philadelphia Multifamily Portfolio</propertyName>
      <propertyCity>Philadelphia</propertyCity>
      <propertyState>PA</propertyState>
      <propertyCounty>Philadelphia</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>88</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>88</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2023</yearBuiltNumber>
      <valuationSecuritizationAmount>25525000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-12-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>1833429.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>260572.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>1572857.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>1550857.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.26</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.24</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>16800000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>105896.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0732</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>105896.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>16800000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>16800000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>15-001</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>2105 GERMANTOWN AVENUE</propertyName>
      <propertyAddress>2105 GERMANTOWN AVENUE</propertyAddress>
      <propertyCity>Philadelphia</propertyCity>
      <propertyState>PA</propertyState>
      <propertyZip>19122</propertyZip>
      <propertyCounty>Philadelphia</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>32</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>32</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2023</yearBuiltNumber>
      <valuationSecuritizationAmount>8050000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-12-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.94</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>587844.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>82527.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>505317.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>497317.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>15-002</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>719, 723-727 NORTH 35TH STREET</propertyName>
      <propertyAddress>719, 723-727 NORTH 35TH STREET</propertyAddress>
      <propertyCity>Philadelphia</propertyCity>
      <propertyState>PA</propertyState>
      <propertyZip>19104</propertyZip>
      <propertyCounty>Philadelphia</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>25</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>25</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2023</yearBuiltNumber>
      <valuationSecuritizationAmount>6750000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-12-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>485361.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>68809.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>416552.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>410302.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>15-003</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>2101-2111 NORTH FAIRHILL STREET</propertyName>
      <propertyAddress>2101-2111 NORTH FAIRHILL STREET</propertyAddress>
      <propertyCity>Philadelphia</propertyCity>
      <propertyState>PA</propertyState>
      <propertyZip>19122</propertyZip>
      <propertyCounty>Philadelphia</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>18</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>18</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2023</yearBuiltNumber>
      <valuationSecuritizationAmount>6000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-12-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>441602.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>74738.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>366864.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>362364.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>15-004</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>2215 NORTH 7TH STREET</propertyName>
      <propertyAddress>2215 NORTH 7TH STREET</propertyAddress>
      <propertyCity>Philadelphia</propertyCity>
      <propertyState>PA</propertyState>
      <propertyZip>19133</propertyZip>
      <propertyCounty>Philadelphia</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>13</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>13</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2023</yearBuiltNumber>
      <valuationSecuritizationAmount>4725000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-12-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.92</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>318622.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>34499.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>284123.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>280873.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>16</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Citi Real Estate Funding Inc.</originatorName>
    <originationDate>05-22-2024</originationDate>
    <originalLoanAmount>16760000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>06-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0617</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0617</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>07-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>86174.33</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>16760000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>3</NumberPropertiesSecuritization>
    <NumberProperties>3</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>12-05-2028</prepaymentLockOutEndDate>
    <property>
      <propertyName>Cityline NY FL &amp; TN Portfolio</propertyName>
      <propertyTypeCode>SS</propertyTypeCode>
      <netRentableSquareFeetSecuritizationNumber>206318</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>1619</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>1619</unitsBedsRoomsSecuritizationNumber>
      <valuationSecuritizationAmount>26200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <physicalOccupancySecuritizationPercentage>0.73</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.74</mostRecentPhysicalOccupancyPercentage>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>2595861.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1942287.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>819513.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>778120.17</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1776349.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1164166.83</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1755717.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1148693.35</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>786699.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.69</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4798</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.67</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4601</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>16760000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>89046.81</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0617</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>89046.81</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>16760000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>16760000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>16-001</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>STORAGE SENSE - CHATHAM &amp; CANAAN</propertyName>
      <propertyAddress>1101 NEW YORK HIGHWAY 295; 30 FLINTS CROSSING ROAD</propertyAddress>
      <propertyCity>East Chatham; Canaan</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>12060</propertyZip>
      <propertyCounty>Columbia</propertyCounty>
      <propertyTypeCode>SS</propertyTypeCode>
      <netRentableSquareFeetNumber>66225</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>66225</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>507</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>507</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2003</yearBuiltNumber>
      <valuationSecuritizationAmount>10150000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>04-19-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.9</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.88</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>871316.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>689718.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>201755.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>234746.39</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>669562.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>454971.61</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>662939.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>450005.11</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>306593.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4839</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4677</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>16-002</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>STORAGE SENSE - CLARKSVILLE</propertyName>
      <propertyAddress>560 TINY TOWN ROAD</propertyAddress>
      <propertyCity>Clarksville</propertyCity>
      <propertyState>TN</propertyState>
      <propertyZip>37042</propertyZip>
      <propertyCounty>Montgomery</propertyCounty>
      <propertyTypeCode>SS</propertyTypeCode>
      <netRentableSquareFeetNumber>70493</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>70493</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>723</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>723</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1994</yearBuiltNumber>
      <valuationSecuritizationAmount>9250000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>04-23-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.82</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.78</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>858045.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>661191.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>237746.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>258725.41</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>620299.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>402465.59</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>613250.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>397178.62</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>283341.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4204</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4017</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>16-003</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>STORAGE SENSE - PUNTA GORDA</propertyName>
      <propertyAddress>150 RIO VILLA DRIVE</propertyAddress>
      <propertyCity>Punta Gorda</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>33950</propertyZip>
      <propertyCounty>Charlotte</propertyCounty>
      <propertyTypeCode>SS</propertyTypeCode>
      <netRentableSquareFeetNumber>69600</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>69600</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>389</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>389</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2013</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>6800000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>04-23-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.48</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.58</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>866500.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>591378.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>380012.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>284648.37</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>486488.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>306729.63</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>479528.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>301509.62</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>196765.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5588</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5323</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>17</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Citi Real Estate Funding Inc.</originatorName>
    <originationDate>05-03-2024</originationDate>
    <originalLoanAmount>15950000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>05-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0694</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0694</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>06-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>92244.17</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>15950000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>10-05-2024</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>11-05-2028</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>11-05-2028</prepaymentPremiumsEndDate>
    <property>
      <propertyName>LOFTS AT DALLAS MILL</propertyName>
      <propertyAddress>415 HALSEY AVENUE NORTHEAST</propertyAddress>
      <propertyCity>Huntsville</propertyCity>
      <propertyState>AL</propertyState>
      <propertyZip>35801</propertyZip>
      <propertyCounty>Madison</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>148</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>148</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2023</yearBuiltNumber>
      <valuationSecuritizationAmount>28300000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-11-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.94</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>2466145.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>2276459.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>963147.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>1208080.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1502998.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1068379.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1465998.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1031379.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1125379.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.34</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.9493</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.31</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.9164</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>15950000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>95318.97</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0694</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0004535</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>95318.97</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>15950000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>15950000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>18</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Societe Generale Financial Corporation</originatorName>
    <originationDate>02-09-2024</originationDate>
    <originalLoanAmount>15000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>03-01-2029</maturityDate>
    <originalInterestRatePercentage>0.06271</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06271</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>04-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>78387.50</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>15000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>08-31-2028</prepaymentLockOutEndDate>
    <property>
      <propertyName>KENWOOD TOWNE CENTRE</propertyName>
      <propertyAddress>7875 MONTGOMERY ROAD</propertyAddress>
      <propertyCity>Cincinnati</propertyCity>
      <propertyState>OH</propertyState>
      <propertyZip>45236</propertyZip>
      <propertyCounty>Hamilton</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>1033141</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>1033141</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1958</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>571200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>01-23-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.97</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>08-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Macy's</largestTenant>
      <squareFeetLargestTenantNumber>262829</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>09-10-2028</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Dillard's</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>240656</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>01-31-2029</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Rally House</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>22122</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>03-31-2025</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>50721444.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>36619701.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>12770752.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>11124222.11</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>37950692.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>25495478.89</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>36139189.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>24136851.64</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>12409612.23</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.30</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.0544</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>2.19</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.945</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>09-25-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>15000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>81000.42</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06271</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001785</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>81000.42</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>15000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>15000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-01-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>19</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>DBR Investments Co. Limited</originatorName>
    <originationDate>02-29-2024</originationDate>
    <originalLoanAmount>15000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>03-06-2029</maturityDate>
    <originalInterestRatePercentage>0.07384</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07384</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>04-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>92300.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>15000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>10-05-2028</prepaymentLockOutEndDate>
    <property>
      <propertyName>WATERIDGE</propertyName>
      <propertyAddress>5035-5045 WEST SLAUSON AVENUE AND 5100-5150 WEST GOLDLEAF CIRCLE</propertyAddress>
      <propertyCity>Los Angeles</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>90056</propertyZip>
      <propertyCounty>Los Angeles</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>576938</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>576938</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1987</yearBuiltNumber>
      <valuationSecuritizationAmount>136000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>12-11-2023</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.76</physicalOccupancySecuritizationPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>CRYSTAL STAIRS</largestTenant>
      <squareFeetLargestTenantNumber>109886</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>04-15-2030</leaseExpirationLargestTenantDate>
      <secondLargestTenant>COUNTY OF LOS ANGELES</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>92189</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>12-31-2032</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>24 HOUR FITNESS</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>38524</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>12-31-2029</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <revenueSecuritizationAmount>21187124.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>9964210.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>11222913.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>10313272.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.31</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>2.12</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>15000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>95376.67</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07384</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>95376.67</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>15000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>15000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Midland Loan Services</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>20</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Argentic Real Estate Finance 2 LLC</originatorName>
    <originationDate>03-22-2024</originationDate>
    <originalLoanAmount>15000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>04-06-2029</maturityDate>
    <originalInterestRatePercentage>0.06797</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06797</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>05-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>84962.50</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>15000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>10-05-2028</prepaymentLockOutEndDate>
    <property>
      <propertyName>1099 NEW YORK AVENUE</propertyName>
      <propertyAddress>1099 NEW YORK AVENUE NORTHWEST</propertyAddress>
      <propertyCity>Washington</propertyCity>
      <propertyState>DC</propertyState>
      <propertyZip>20001</propertyZip>
      <propertyCounty>District of Columbia</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>179585</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>179585</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2008</yearBuiltNumber>
      <valuationSecuritizationAmount>95900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.91</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.95</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Jenner and blcok LLP</largestTenant>
      <squareFeetLargestTenantNumber>83334</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>07-31-2034</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Media links TV LLC</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>47414</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>03-31-2033</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Securities Industry and Financial Markets Asso</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>17288</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>10-31-2032</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>14167990.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>7886802.68</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>6281842.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>6488793.08</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>7886148.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1398009.60</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>7250505.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>762365.60</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>3928100.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.01</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.3558</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.85</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.194</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>15000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>87794.58</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06797</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>87794.58</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>15000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>15000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Midland Loan Services</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>21</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>KeyBank National Association</originatorName>
    <originationDate>04-19-2024</originationDate>
    <originalLoanAmount>15000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>05-01-2029</maturityDate>
    <originalInterestRatePercentage>0.0689</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0689</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>06-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>86125.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>15000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>11-30-2028</prepaymentLockOutEndDate>
    <property>
      <propertyName>48 E 57TH STREET</propertyName>
      <propertyAddress>48 EAST 57TH STREET</propertyAddress>
      <propertyCity>New York</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10022</propertyZip>
      <propertyCounty>New York</propertyCounty>
      <propertyTypeCode>MU</propertyTypeCode>
      <netRentableSquareFeetNumber>11990</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>11990</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1930</yearBuiltNumber>
      <yearLastRenovated>2018</yearLastRenovated>
      <valuationSecuritizationAmount>84700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-12-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>08-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>JACOB &amp; CO.</largestTenant>
      <squareFeetLargestTenantNumber>11990</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>04-30-2034</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <revenueSecuritizationAmount>5695250.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>663498.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>5031752.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>5029354.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>4.80</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>4.80</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>15000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>88995.83</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0689</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0002535</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>88995.83</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>15000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>15000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-01-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>KeyBank National Association</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>22</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>KeyBank National Association</originatorName>
    <originationDate>04-05-2024</originationDate>
    <originalLoanAmount>14850000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>05-01-2029</maturityDate>
    <originalInterestRatePercentage>0.0711</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0711</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>06-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>87986.25</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>14850000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>11-30-2028</prepaymentLockOutEndDate>
    <property>
      <propertyName>HOOKSETT VILLAGE</propertyName>
      <propertyAddress>1328 HOOKSETT ROAD</propertyAddress>
      <propertyCity>Hooksett</propertyCity>
      <propertyState>NH</propertyState>
      <propertyZip>03106</propertyZip>
      <propertyCounty>Merrimack</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>249136</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>249136</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1989</yearBuiltNumber>
      <valuationSecuritizationAmount>24100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>01-25-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.92</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.97</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>08-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Shaw's Supermarket  Inc.</largestTenant>
      <squareFeetLargestTenantNumber>56007</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>04-30-2031</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Ocean State Job Lot</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>33276</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>01-31-2029</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Empire Beauty School</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>25663</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>06-30-2031</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>2641308.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>2918066.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>841666.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>1096438.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1799642.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1821628.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1581027.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1603013.24</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1070500.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.68</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7016</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.48</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4974</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>14850000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>90919.12</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0711</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0002535</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>90919.12</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>14850000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>14850000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-01-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>KeyBank National Association</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>UBS AG</originatorName>
    <originationDate>04-10-2024</originationDate>
    <originalLoanAmount>14750000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>04-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0703</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0703</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>05-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>86410.42</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>14750000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>01-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>637 E 223RD STREET</propertyName>
      <propertyAddress>637 EAST 223RD STREET</propertyAddress>
      <propertyCity>Bronx</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10466</propertyZip>
      <propertyCounty>Bronx</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>44</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>44</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2023</yearBuiltNumber>
      <valuationSecuritizationAmount>22500000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-06-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <revenueSecuritizationAmount>1791892.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>217006.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>1574885.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>1563885.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.50</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.49</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>14750000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>89290.76</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0703</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>89290.76</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>14750000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>14750000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>24</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Starwood Mortgage Capital LLC</originatorName>
    <originationDate>06-07-2024</originationDate>
    <originalLoanAmount>13370000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>07-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0754</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0754</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>08-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>13370000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>04-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>TOWN &amp; COUNTRY PLAZA</propertyName>
      <propertyAddress>2220-2430 WEST THOMAS STREET</propertyAddress>
      <propertyCity>Hammond</propertyCity>
      <propertyState>LA</propertyState>
      <propertyZip>70401</propertyZip>
      <propertyCounty>Tangipahoa</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>233177</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>233177</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1977</yearBuiltNumber>
      <yearLastRenovated>2017</yearLastRenovated>
      <valuationSecuritizationAmount>21300000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-25-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.84</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.83</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Winn Dixie #1537 (c0awinn )</largestTenant>
      <squareFeetLargestTenantNumber>54000</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>02-03-2032</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Ross Dress for Less</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>27700</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>01-31-2027</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Office Depot</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>22536</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>09-30-2025</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>2283111.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>2394083.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>573053.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>624620.34</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1710058.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1769462.66</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1605129.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1664533.01</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1024899.58</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.67</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7264</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.57</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.624</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>13370000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>86808.44</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0754</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000666</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>86808.44</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>13370000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>13370000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>86204</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>B</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>25</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Starwood Mortgage Capital LLC</originatorName>
    <originationDate>03-28-2024</originationDate>
    <originalLoanAmount>12310000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>04-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0762</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0762</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>05-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>78168.50</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>12310000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>01-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>SPRINGHILL SUITES FORT MYERS AIRPORT</propertyName>
      <propertyAddress>9501 MARKETPLACE ROAD</propertyAddress>
      <propertyCity>Fort Myers</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>33912</propertyZip>
      <propertyCounty>Lee</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>106</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>106</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2006</yearBuiltNumber>
      <valuationSecuritizationAmount>19500000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-12-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.83</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.74</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>01-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>5026388.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>2592073.70</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>3244824.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>2235212.72</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1781564.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>356860.98</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1580508.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>253178.06</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>713939.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.87</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.4998</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.66</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.3546</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>12310000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>80774.12</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0762</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>80774.12</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>12310000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>12310000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>26</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Starwood Mortgage Capital LLC</originatorName>
    <originationDate>05-07-2024</originationDate>
    <originalLoanAmount>12050000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>06-06-2029</maturityDate>
    <originalInterestRatePercentage>0.06905</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06905</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>07-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>69337.71</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>12050000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>02-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>2460 WHITE PLAINS ROAD &amp; 708 MACE AVENUE</propertyName>
      <propertyAddress>2460 WHITE PLAINS ROAD &amp; 708 MACE AVENUE</propertyAddress>
      <propertyCity>Bronx</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10467</propertyZip>
      <propertyCounty>Bronx</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>34</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>34</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1931</yearBuiltNumber>
      <valuationSecuritizationAmount>19575000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-08-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.91</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1355713.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>570453.04</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>161034.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>58092.30</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1194679.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>512360.74</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1186179.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>508110.74</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>416026.26</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.42</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2315</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.41</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2213</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>12050000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>71648.97</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06905</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>71648.97</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>12050000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>12050000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>27</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Starwood Mortgage Capital LLC</originatorName>
    <originationDate>04-18-2024</originationDate>
    <originalLoanAmount>12000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>05-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0628</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0628</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>06-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>62800.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>12000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
    <NumberProperties>2</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>06-05-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>02-05-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>02-05-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>The Pointe &amp; Oak Shadows</propertyName>
      <propertyState>TX</propertyState>
      <propertyCounty>Harris</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>700</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>700</unitsBedsRoomsSecuritizationNumber>
      <valuationSecuritizationAmount>72700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>12-13-2023</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.98</physicalOccupancySecuritizationPercentage>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>02-29-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>7891410.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>3185686.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>4705725.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>4530725.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.58</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.52</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>12000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>64893.33</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0628</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>64893.33</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>12000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>12000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>12-06-2024</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>253192.46</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>3</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <mostRecentSpecialServicerTransferDate>03-31-2025</mostRecentSpecialServicerTransferDate>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>27-001</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>THE POINTE</propertyName>
      <propertyAddress>4101 SHAVER STREET</propertyAddress>
      <propertyCity>Pasadena</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>77504</propertyZip>
      <propertyCounty>Harris</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>518</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>518</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1971</yearBuiltNumber>
      <yearLastRenovated>2020</yearLastRenovated>
      <valuationSecuritizationAmount>57600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>12-13-2023</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.98</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>02-29-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>6186736.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>2377518.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>3809218.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>3679718.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>27-002</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>OAK SHADOWS</propertyName>
      <propertyAddress>4801 ALLENDALE ROAD</propertyAddress>
      <propertyCity>Houston</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>77017</propertyZip>
      <propertyCounty>Harris</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>182</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>182</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1976</yearBuiltNumber>
      <yearLastRenovated>2022</yearLastRenovated>
      <valuationSecuritizationAmount>15100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>12-13-2023</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>02-29-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>1704674.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>808167.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>896507.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>851007.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>28</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Barclays Capital Real Estate Inc.</originatorName>
    <originationDate>06-06-2024</originationDate>
    <originalLoanAmount>11300000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>06-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0632</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0632</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>07-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>59513.33</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>11300000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>08-05-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>12-05-2028</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>12-05-2028</prepaymentPremiumsEndDate>
    <property>
      <propertyName>55 PHARR</propertyName>
      <propertyAddress>55 PHARR ROAD NORTHWEST</propertyAddress>
      <propertyCity>Atlanta</propertyCity>
      <propertyState>GA</propertyState>
      <propertyZip>30305</propertyZip>
      <propertyCounty>Fulton</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>123</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>123</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1956</yearBuiltNumber>
      <valuationSecuritizationAmount>16400000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-07-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.94</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.91</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>2482401.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>2637968.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1527695.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>1560656.43</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>954706.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1077311.57</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>923956.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1046561.57</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>726062.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.32</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4837</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.28</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4414</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>11300000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>61497.11</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0632</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>61497.11</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>11300000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>11300000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>29</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>KeyBank National Association</originatorName>
    <originationDate>03-27-2024</originationDate>
    <originalLoanAmount>11100000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>04-01-2029</maturityDate>
    <originalInterestRatePercentage>0.0701</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0701</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>05-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>64842.50</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>11100000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>05-31-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>10-31-2028</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>10-31-2028</prepaymentPremiumsEndDate>
    <property>
      <propertyName>CITRUS CENTER</propertyName>
      <propertyAddress>2601-2691 &amp; 2875 EAST GULF TO LAKE HIGHWAY</propertyAddress>
      <propertyCity>Inverness</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>34453</propertyZip>
      <propertyCounty>Citrus</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>142196</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>142196</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1987</yearBuiltNumber>
      <valuationSecuritizationAmount>18300000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>01-22-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <largestTenant>TJX Companies  Inc.</largestTenant>
      <squareFeetLargestTenantNumber>28000</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>03-31-2027</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Regal Cinemas</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>24000</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>06-30-2026</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>OfficeMax</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>17708</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>03-31-2027</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <revenueSecuritizationAmount>2069426.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>614161.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>1455265.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>1341756.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.84</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.70</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentAnnualLeaseRolloverReviewDate>09-30-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>11100000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>67003.92</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0701</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0002535</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>67003.92</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>11100000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>11100000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-01-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>KeyBank National Association</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>30</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Starwood Mortgage Capital LLC</originatorName>
    <originationDate>05-09-2024</originationDate>
    <originalLoanAmount>10750000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>06-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0737</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0737</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>07-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>66022.92</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>10750000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>07-05-2025</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>01-05-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>01-05-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>152 GEARY STREET</propertyName>
      <propertyAddress>152 GEARY STREET</propertyAddress>
      <propertyCity>San Francisco</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>94108</propertyZip>
      <propertyCounty>San Francisco</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>11500</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>11500</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1907</yearBuiltNumber>
      <yearLastRenovated>2008</yearLastRenovated>
      <valuationSecuritizationAmount>18100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>04-03-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.76</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.76</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <largestTenant>Banana Republic</largestTenant>
      <squareFeetLargestTenantNumber>8740</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>08-31-2033</leaseExpirationLargestTenantDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1460986.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1502543.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>409176.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>419084.40</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1051811.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1083458.60</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1044911.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1076558.60</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>805479.58</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.31</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3451</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.30</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3365</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>10750000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>68223.68</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0737</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>68223.68</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>10750000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>10750000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>31</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Starwood Mortgage Capital LLC</originatorName>
    <originationDate>05-17-2024</originationDate>
    <originalLoanAmount>10600000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>06-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0645</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0645</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>07-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>56975.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>10600000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
    <NumberProperties>2</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>03-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>Toobian NY Portfolio</propertyName>
      <propertyState>NY</propertyState>
      <unitsBedsRoomsNumber>27</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>27</unitsBedsRoomsSecuritizationNumber>
      <valuationSecuritizationAmount>16400000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-21-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1193207.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>849727.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>312392.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>225383.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>880815.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>624344.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>864996.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>612480.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>520372.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.27</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.1998</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.25</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.177</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>10600000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>58874.17</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0645</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>58874.17</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>10600000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>10600000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>31-001</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>235, 239 AND 241 EAST 39TH STREET</propertyName>
      <propertyAddress>235, 239 AND 241 EAST 39TH STREET</propertyAddress>
      <propertyCity>New York</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10016</propertyZip>
      <propertyCounty>New York</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>24</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>24</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1900</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>11500000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-21-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>878340.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>849727.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>259416.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>225382.45</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>618924.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>624344.55</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>609166.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>614055.57</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>520371.67</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.1998</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.18</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>31-002</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>1437 OLD NORTHERN BOULEVARD</propertyName>
      <propertyAddress>1437 OLD NORTHERN BOULEVARD</propertyAddress>
      <propertyCity>Roslyn</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11576</propertyZip>
      <propertyCounty>Nassau</propertyCounty>
      <propertyTypeCode>MU</propertyTypeCode>
      <unitsBedsRoomsNumber>3</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>3</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1840</yearBuiltNumber>
      <yearLastRenovated>2020</yearLastRenovated>
      <valuationSecuritizationAmount>4900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-21-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <largestTenant>MASTER G. BARBERSHOP</largestTenant>
      <squareFeetLargestTenantNumber>1100</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>11-30-2029</leaseExpirationLargestTenantDate>
      <secondLargestTenant>MIRABEAU K</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>1000</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>04-30-2027</leaseExpirationSecondLargestTenantDate>
      <financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>314867.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>52977.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>261891.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>255830.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>32</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>LMF Commercial, LLC</originatorName>
    <originationDate>04-02-2024</originationDate>
    <originalLoanAmount>10500000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>04-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0678</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0678</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>05-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>59325.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>10500000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>10-05-2028</prepaymentLockOutEndDate>
    <property>
      <propertyName>GRANDE WOODS SOUTH MHC</propertyName>
      <propertyAddress>3170 ROUTE 9 SOUTH</propertyAddress>
      <propertyCity>Rio Grande</propertyCity>
      <propertyState>NJ</propertyState>
      <propertyZip>08242</propertyZip>
      <propertyCounty>Cape May</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>248</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>248</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1966</yearBuiltNumber>
      <valuationSecuritizationAmount>19400000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-28-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.99</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>02-29-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1699508.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1632815.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>565632.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>591811.95</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1133876.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1041003.05</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1121476.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1028603.05</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>723765.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.57</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4383</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.55</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4211</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>10500000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>61302.50</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0678</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>61302.50</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>10500000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>10500000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>33</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Citi Real Estate Funding Inc.</originatorName>
    <originationDate>05-14-2024</originationDate>
    <originalLoanAmount>10350000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>06-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0799</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0799</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>07-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>68913.75</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>10350000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>12-05-2028</prepaymentLockOutEndDate>
    <property>
      <propertyName>WESTERN FALCON</propertyName>
      <propertyAddress>11011 SHELDON ROAD</propertyAddress>
      <propertyCity>Houston</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>77044</propertyZip>
      <propertyCounty>Harris</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>41962</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>41962</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1985</yearBuiltNumber>
      <yearLastRenovated>2022</yearLastRenovated>
      <valuationSecuritizationAmount>16700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>01-30-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Conestoga Supply LLC</largestTenant>
      <squareFeetLargestTenantNumber>41962</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>12-31-2032</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1387303.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1532979.26</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>255719.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>274581.36</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1131584.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1258397.90</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1088335.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1215149.21</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>840747.75</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.35</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4967</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.30</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4453</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>10350000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>71210.88</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0799</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>71210.88</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>10350000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>10350000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>34</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>KeyBank National Association</originatorName>
    <originationDate>04-05-2024</originationDate>
    <originalLoanAmount>10350000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>05-01-2029</maturityDate>
    <originalInterestRatePercentage>0.0706</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0706</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>06-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>60892.50</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>10350000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
    <NumberProperties>2</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>06-30-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>11-30-2028</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>11-30-2028</prepaymentPremiumsEndDate>
    <property>
      <propertyName>Stor-More-Laredo Self Storage</propertyName>
      <propertyCity>Laredo</propertyCity>
      <propertyState>TX</propertyState>
      <propertyCounty>Webb</propertyCounty>
      <propertyTypeCode>SS</propertyTypeCode>
      <netRentableSquareFeetSecuritizationNumber>144520</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>1058</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>1058</unitsBedsRoomsSecuritizationNumber>
      <yearLastRenovated>2022</yearLastRenovated>
      <valuationSecuritizationAmount>15800000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.87</physicalOccupancySecuritizationPercentage>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>02-29-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>1462417.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>439024.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>1023393.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>1008941.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.38</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.36</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>10350000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>62922.25</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0706</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0002535</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>62922.25</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>10350000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>10350000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-01-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>KeyBank National Association</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>34-001</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>MULLER RD</propertyName>
      <propertyAddress>1315 MULLER ROAD</propertyAddress>
      <propertyCity>Laredo</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>78041</propertyZip>
      <propertyCounty>Webb</propertyCounty>
      <propertyTypeCode>SS</propertyTypeCode>
      <netRentableSquareFeetNumber>78140</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>78140</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>602</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>602</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1980</yearBuiltNumber>
      <yearLastRenovated>2022</yearLastRenovated>
      <valuationSecuritizationAmount>9600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.87</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>02-29-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>900346.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>258226.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>642120.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>634306.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>34-002</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>INDUSTRIAL BLVD</propertyName>
      <propertyAddress>1506 INDUSTRIAL BOULEVARD</propertyAddress>
      <propertyCity>Laredo</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>78041</propertyZip>
      <propertyCounty>Webb</propertyCounty>
      <propertyTypeCode>SS</propertyTypeCode>
      <netRentableSquareFeetNumber>66380</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>66380</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>456</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>456</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1973</yearBuiltNumber>
      <yearLastRenovated>2022</yearLastRenovated>
      <valuationSecuritizationAmount>6200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.88</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>02-29-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>562071.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>180798.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>381273.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>374635.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>35</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Starwood Mortgage Capital LLC</originatorName>
    <originationDate>05-06-2024</originationDate>
    <originalLoanAmount>9700000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>05-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0645</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0645</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>06-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>52137.50</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>9700000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>01-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>CENTURION UNION PHASE III</propertyName>
      <propertyAddress>946 STUYVESANT AVENUE</propertyAddress>
      <propertyCity>Union</propertyCity>
      <propertyState>NJ</propertyState>
      <propertyZip>07083</propertyZip>
      <propertyCounty>Union</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>27</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>27</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2024</yearBuiltNumber>
      <valuationSecuritizationAmount>16100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <revenueSecuritizationAmount>1017528.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>201860.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>815668.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>808918.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.29</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.28</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>9700000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>53875.42</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0645</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>53875.42</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>9700000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>9700000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>36</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Barclays Capital Real Estate Inc.</originatorName>
    <originationDate>05-31-2024</originationDate>
    <originalLoanAmount>9600000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>06-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0694</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0694</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>07-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>55520.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>9600000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>12-05-2028</prepaymentLockOutEndDate>
    <property>
      <propertyName>262-282 CABRINI BOULEVARD</propertyName>
      <propertyAddress>262-282 CABRINI BOULEVARD</propertyAddress>
      <propertyCity>New York</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10040</propertyZip>
      <propertyCounty>New York</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>55</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>55</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1930</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>15000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-22-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.96</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1611124.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1675067.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>740727.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>741657.17</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>870397.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>933409.83</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>856647.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>919659.83</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>677344.04</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.29</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.378</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.27</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3577</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>9600000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>57370.67</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0694</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>57370.67</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>9600000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>9600000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>37</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>UBS AG</originatorName>
    <originationDate>03-28-2024</originationDate>
    <originalLoanAmount>9500000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>04-06-2029</maturityDate>
    <originalInterestRatePercentage>0.06747</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06747</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>05-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>53413.75</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>9500000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>05-05-2025</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>10-05-2028</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>10-05-2028</prepaymentPremiumsEndDate>
    <property>
      <propertyName>COUNTRY PLACE APARTMENTS</propertyName>
      <propertyAddress>4000 GILLIONVILLE ROAD</propertyAddress>
      <propertyCity>Albany</propertyCity>
      <propertyState>GA</propertyState>
      <propertyZip>31721</propertyZip>
      <propertyCounty>Dougherty</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>144</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>144</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1981</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>13700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>11-09-2023</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.9</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>01-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1520854.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1127206.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>551511.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>454297.22</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>969343.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>672908.78</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>933343.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>645908.78</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>487845.58</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.49</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3793</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.44</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.324</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>9500000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>55194.21</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06747</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>55194.21</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>9500000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>9500000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>38</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Greystone Select Company II LLC</originatorName>
    <originationDate>04-16-2024</originationDate>
    <originalLoanAmount>8500000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>05-06-2029</maturityDate>
    <originalInterestRatePercentage>0.076</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.076</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>06-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>53833.33</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>8500000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>02-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>HUNTERS RUN</propertyName>
      <propertyAddress>1030 HUNTERS RUN DRIVE</propertyAddress>
      <propertyCity>Lebanon</propertyCity>
      <propertyState>OH</propertyState>
      <propertyZip>45036</propertyZip>
      <propertyCounty>Warren</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>114</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>114</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1994</yearBuiltNumber>
      <valuationSecuritizationAmount>12700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>11-03-2023</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.94</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.95</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>02-29-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1667362.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1668576.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>727714.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>840914.74</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>939648.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>827661.26</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>905448.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>793461.26</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>656766.69</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.43</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2602</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.38</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2081</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>8500000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>55627.78</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.076</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>55627.78</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>8500000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>8500000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>55609.48</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>B</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>39</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Societe Generale Financial Corporation</originatorName>
    <originationDate>05-03-2024</originationDate>
    <originalLoanAmount>8300000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>06-01-2029</maturityDate>
    <originalInterestRatePercentage>0.07102</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07102</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>49122.17</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>8300000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>02-28-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>GRIFFIN CAPITAL PLAZA</propertyName>
      <propertyAddress>1520 EAST GRAND AVENUE AND 266 KANSAS STREET</propertyAddress>
      <propertyCity>El Segundo</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>90245</propertyZip>
      <propertyCounty>Los Angeles</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>27198</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>27198</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2013</yearBuiltNumber>
      <valuationSecuritizationAmount>15750000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-26-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>08-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>GRIFFIN CAPITAL COMPANY</largestTenant>
      <squareFeetLargestTenantNumber>27198</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>04-30-2039</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1040224.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1111817.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>31207.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>33354.51</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1009017.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1078462.49</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>969580.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1039025.39</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>599290.47</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.69</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7995</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.62</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7337</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>8300000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>50759.57</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07102</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>50759.57</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>8300000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>8300000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-01-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>40</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Starwood Mortgage Capital LLC</originatorName>
    <originationDate>01-12-2024</originationDate>
    <originalLoanAmount>8200000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>02-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0633</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0633</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>03-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>43255.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>8200000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>10-05-2028</prepaymentLockOutEndDate>
    <property>
      <propertyName>322 GRAHAM AVENUE</propertyName>
      <propertyAddress>322 GRAHAM AVENUE</propertyAddress>
      <propertyCity>Brooklyn</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11211</propertyZip>
      <propertyCounty>Kings</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>10</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>10</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2022</yearBuiltNumber>
      <valuationSecuritizationAmount>12600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>12-06-2023</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>790938.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>813451.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>131918.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>153790.55</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>659020.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>659660.45</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>656520.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>657160.45</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>527711.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.25</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.25</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.25</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2453</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>8200000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>44696.83</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0633</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>44696.83</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>8200000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>8200000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>41</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>UBS AG</originatorName>
    <originationDate>05-24-2024</originationDate>
    <originalLoanAmount>8100000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>06-06-2029</maturityDate>
    <originalInterestRatePercentage>0.06846</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06846</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>07-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>46210.50</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>8100000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>3</NumberPropertiesSecuritization>
    <NumberProperties>3</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>03-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>Griffith MHC Portfolio</propertyName>
      <propertyState>MO</propertyState>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>271</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>271</unitsBedsRoomsSecuritizationNumber>
      <valuationSecuritizationAmount>12800000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <physicalOccupancySecuritizationPercentage>0.97</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.94</mostRecentPhysicalOccupancyPercentage>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1224492.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>966291.69</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>479192.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>383065.20</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>745300.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>583226.49</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>731750.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>573063.99</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>422055.90</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.33</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3818</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.30</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3577</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>8100000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>47750.85</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06846</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>47750.85</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>8100000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>8100000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>41-001</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>GOBBLERS KNOB</propertyName>
      <propertyAddress>237 EARLY LANE</propertyAddress>
      <propertyCity>Hollister</propertyCity>
      <propertyState>MO</propertyState>
      <propertyZip>65672</propertyZip>
      <propertyCounty>Taney</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>111</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>111</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1971</yearBuiltNumber>
      <valuationSecuritizationAmount>4900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-18-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.98</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.98</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>458023.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>345162.14</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>163209.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>133929.24</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>294815.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>211232.90</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>289265.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>207070.40</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>165435.88</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2768</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2516</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>41-002</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>WESTWOOD MANOR</propertyName>
      <propertyAddress>7115 STEWART ROAD</propertyAddress>
      <propertyCity>Liberty</propertyCity>
      <propertyState>MO</propertyState>
      <propertyZip>64068</propertyZip>
      <propertyCounty>Clay</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>79</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>79</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1960</yearBuiltNumber>
      <valuationSecuritizationAmount>4300000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-19-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.99</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.99</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>388235.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>327519.84</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>157598.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>124606.88</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>230637.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>202912.95</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>226687.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>199950.45</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>129482.21</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5671</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5442</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>41-003</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>HIDDEN VALLEY</propertyName>
      <propertyAddress>220-491 HIDDEN VALLEY ROAD AND 110 CREEK DRIVE</propertyAddress>
      <propertyCity>Hollister</propertyCity>
      <propertyState>MO</propertyState>
      <propertyZip>65672</propertyZip>
      <propertyCounty>Taney</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>81</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>81</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1976</yearBuiltNumber>
      <valuationSecuritizationAmount>3600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-18-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.85</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>378234.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>293609.72</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>158386.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>124529.08</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>219848.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>169080.64</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>215798.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>166043.14</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>127137.81</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3299</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.306</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>42</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Starwood Mortgage Capital LLC</originatorName>
    <originationDate>05-07-2024</originationDate>
    <originalLoanAmount>7200000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>06-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0668</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0668</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>07-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>40080.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>7200000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>07-05-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>03-05-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>03-05-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>2 PALMER TERRACE</propertyName>
      <propertyAddress>2 PALMER TERRACE</propertyAddress>
      <propertyCity>Carlstadt</propertyCity>
      <propertyState>NJ</propertyState>
      <propertyZip>07072</propertyZip>
      <propertyCounty>Bergen</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>60400</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>60400</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1977</yearBuiltNumber>
      <yearLastRenovated>2014</yearLastRenovated>
      <valuationSecuritizationAmount>13700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <largestTenant>Sofive  INC</largestTenant>
      <squareFeetLargestTenantNumber>60400</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>01-31-2030</leaseExpirationLargestTenantDate>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>873603.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>848341.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>257188.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>242536.77</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>616415.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>605804.23</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>610375.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>599764.23</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>488976.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.26</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2389</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.25</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2265</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>09-30-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>7200000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>41416.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0668</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>41416.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>7200000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>7200000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>43</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Starwood Mortgage Capital LLC</originatorName>
    <originationDate>05-17-2024</originationDate>
    <originalLoanAmount>6500000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>06-06-2029</maturityDate>
    <originalInterestRatePercentage>0.0633</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0633</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>07-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>34287.50</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>6500000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>03-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>SILVER OAKS BUSINESS PARK</propertyName>
      <propertyAddress>19314, 19322, 19330 AND 19340 JESSE LANE</propertyAddress>
      <propertyCity>Riverside</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>92508</propertyZip>
      <propertyCounty>Riverside</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>51950</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>51950</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2007</yearBuiltNumber>
      <valuationSecuritizationAmount>12600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-19-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.93</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Inland Empire Au</largestTenant>
      <squareFeetLargestTenantNumber>8672</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>05-31-2026</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Riverside Medical</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>8591</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>12-31-2027</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Jason Temple</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>7750</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>10-31-2026</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1323114.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>996479.61</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>317638.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>311917.87</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1005476.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>684561.74</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>943136.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>637806.74</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>313159.17</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.41</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.1859</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>2.26</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.0366</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>09-30-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>6500000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>35430.42</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0633</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>35430.42</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>6500000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>6500000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>44</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>KeyBank National Association</originatorName>
    <originationDate>05-07-2024</originationDate>
    <originalLoanAmount>6000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>06-01-2029</maturityDate>
    <originalInterestRatePercentage>0.0659</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0659</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>32950.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>6000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>3</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>07-31-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>12-31-2028</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>12-31-2028</prepaymentPremiumsEndDate>
    <property>
      <propertyName>EXTRA SPACE STORAGE CHICAGO HEIGHTS</propertyName>
      <propertyAddress>515 WEST LINCOLN HIGHWAY, 515 13TH STREET AND 1322 DAMICO DRIVE</propertyAddress>
      <propertyCity>Chicago Heights</propertyCity>
      <propertyState>IL</propertyState>
      <propertyZip>60411</propertyZip>
      <propertyCounty>Cook</propertyCounty>
      <propertyTypeCode>SS</propertyTypeCode>
      <netRentableSquareFeetNumber>78617</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>78617</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>815</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>815</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1990</yearBuiltNumber>
      <yearLastRenovated>2019</yearLastRenovated>
      <valuationSecuritizationAmount>11200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.92</physicalOccupancySecuritizationPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>1368513.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>597693.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>770821.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>759433.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.92</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.89</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>6000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>34048.33</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0659</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0002535</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>34048.33</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>6000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>6000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-01-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>KeyBank National Association</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>45</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>KeyBank National Association</originatorName>
    <originationDate>02-28-2024</originationDate>
    <originalLoanAmount>5900000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>03-01-2029</maturityDate>
    <originalAmortizationTermNumber>300</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0794</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0794</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>0</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>04-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>2</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>45302.90</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>5877326.60</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
    <NumberProperties>2</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>false</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>09-30-2028</prepaymentLockOutEndDate>
    <property>
      <propertyName>MIC St. Louis &amp; Memphis</propertyName>
      <propertyTypeCode>98</propertyTypeCode>
      <unitsBedsRoomsNumber>305</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>305</unitsBedsRoomsSecuritizationNumber>
      <valuationSecuritizationAmount>11550000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <defeasanceOptionStartDate>08-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>10-01-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>988696.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>938612.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>228060.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>203405.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>760636.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>735207.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>755818.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>730389.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>543635.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.40</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3523</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.39</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3435</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>5828866.90</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>45302.90</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0794</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0002535</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>39853.26</scheduledInterestAmount>
    <scheduledPrincipalAmount>5449.64</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>5823417.26</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>5823417.26</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-01-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>KeyBank National Association</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>45-001</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>ST. LOUIS SPRUCE</propertyName>
      <propertyAddress>1300 SPRUCE STREET</propertyAddress>
      <propertyCity>Saint Louis</propertyCity>
      <propertyState>MO</propertyState>
      <propertyZip>63102</propertyZip>
      <propertyCounty>St. Louis</propertyCounty>
      <propertyTypeCode>98</propertyTypeCode>
      <netRentableSquareFeetNumber>180</netRentableSquareFeetNumber>
      <unitsBedsRoomsNumber>180</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>180</unitsBedsRoomsSecuritizationNumber>
      <valuationSecuritizationAmount>7900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>12-22-2023</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>10-01-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>685683.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>938612.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>139854.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>203405.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>545830.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>735207.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>542887.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>730389.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>543635.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3523</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3435</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>45-002</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>MEMPHIS POPLAR</propertyName>
      <propertyAddress>212 POPLAR AVENUE</propertyAddress>
      <propertyCity>Memphis</propertyCity>
      <propertyState>TN</propertyState>
      <propertyZip>38103</propertyZip>
      <propertyCounty>Shelby</propertyCounty>
      <propertyTypeCode>98</propertyTypeCode>
      <netRentableSquareFeetNumber>125</netRentableSquareFeetNumber>
      <unitsBedsRoomsNumber>125</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>125</unitsBedsRoomsSecuritizationNumber>
      <valuationSecuritizationAmount>3650000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>12-18-2023</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>10-01-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>303012.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>88206.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>214806.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>212931.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>46</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Starwood Mortgage Capital LLC</originatorName>
    <originationDate>05-16-2024</originationDate>
    <originalLoanAmount>4750000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>06-06-2029</maturityDate>
    <originalInterestRatePercentage>0.06392</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06392</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>07-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>25301.67</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>4750000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
    <NumberProperties>2</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>02-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>Anchor MHC and Tropical Circle MHC Portfolio</propertyName>
      <propertyState>SC</propertyState>
      <propertyCounty>Spartanburg</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>92</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>92</unitsBedsRoomsSecuritizationNumber>
      <valuationSecuritizationAmount>7600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>04-09-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>623487.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>464673.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>179658.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>133536.44</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>443829.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>331136.56</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>436929.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>325961.56</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>231088.59</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.44</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4329</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.42</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4105</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>4750000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>26145.06</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06392</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>26145.06</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>4750000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>4750000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>46-001</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>ANCHOR MHC</propertyName>
      <propertyAddress>8500 FAIRFOREST ROAD</propertyAddress>
      <propertyCity>Spartanburg</propertyCity>
      <propertyState>SC</propertyState>
      <propertyZip>29303</propertyZip>
      <propertyCounty>Spartanburg</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>80</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>80</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1956</yearBuiltNumber>
      <valuationSecuritizationAmount>7000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>04-09-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <mostRecentFinancialsStartDate>01-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2024</mostRecentFinancialsEndDate>
      <mostRecentRevenueAmount>464673.00</mostRecentRevenueAmount>
      <operatingExpensesAmount>133536.44</operatingExpensesAmount>
      <mostRecentNetOperatingIncomeAmount>331136.56</mostRecentNetOperatingIncomeAmount>
      <mostRecentNetCashFlowAmount>325961.56</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>231088.59</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4329</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4105</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>46-002</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>TROPICAL CIRCLE MHC</propertyName>
      <propertyAddress>100 TROPICAL CIRCLE</propertyAddress>
      <propertyCity>Inman</propertyCity>
      <propertyState>SC</propertyState>
      <propertyZip>29349</propertyZip>
      <propertyCounty>Spartanburg</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>12</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>12</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1956</yearBuiltNumber>
      <valuationSecuritizationAmount>600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>04-09-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <mostRecentFinancialsStartDate>01-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2024</mostRecentFinancialsEndDate>
      <mostRecentRevenueAmount>0.00</mostRecentRevenueAmount>
      <operatingExpensesAmount>0.00</operatingExpensesAmount>
      <mostRecentNetOperatingIncomeAmount>0.00</mostRecentNetOperatingIncomeAmount>
      <mostRecentNetCashFlowAmount>0.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>0.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.00</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageCode>C</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>47</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>Starwood Mortgage Capital LLC</originatorName>
    <originationDate>05-10-2024</originationDate>
    <originalLoanAmount>4000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>06-06-2029</maturityDate>
    <originalInterestRatePercentage>0.08025</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.08025</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>07-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>26750.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>4000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>03-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>CORDOVA COURT APARTMENTS</propertyName>
      <propertyAddress>900 WESTGATE DRIVE</propertyAddress>
      <propertyCity>Bossier City</propertyCity>
      <propertyState>LA</propertyState>
      <propertyZip>71112</propertyZip>
      <propertyCounty>Bossier</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>157</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>157</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1965</yearBuiltNumber>
      <yearLastRenovated>2005</yearLastRenovated>
      <valuationSecuritizationAmount>7140000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>04-03-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.92</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.85</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1262460.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1234442.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>688157.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>727576.32</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>574303.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>506865.68</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>527203.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>459765.68</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>326350.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.76</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5531</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.62</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4088</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>4000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>27641.67</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.08025</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>27641.67</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>4000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>4000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>48</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>KeyBank National Association</originatorName>
    <originationDate>04-05-2024</originationDate>
    <originalLoanAmount>3930000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>05-01-2029</maturityDate>
    <originalInterestRatePercentage>0.0716</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0716</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>06-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>23449.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>3930000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
    <NumberProperties>2</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>11-30-2028</prepaymentLockOutEndDate>
    <property>
      <propertyName>Otto Storage Portfolio</propertyName>
      <propertyState>MO</propertyState>
      <propertyTypeCode>SS</propertyTypeCode>
      <netRentableSquareFeetSecuritizationNumber>73267</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>566</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>566</unitsBedsRoomsSecuritizationNumber>
      <valuationSecuritizationAmount>6120000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-23-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.92</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.86</mostRecentPhysicalOccupancyPercentage>
      <defeasanceOptionStartDate>08-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>556052.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>446395.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>171780.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>347453.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>384272.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>98942.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>370736.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>88789.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>214167.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.35</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.4619</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.30</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.4145</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>3930000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>24230.63</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0716</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0008535</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>24230.63</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>3930000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>3930000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-01-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>KeyBank National Association</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>48-001</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>D HIGHWAY STORAGE</propertyName>
      <propertyAddress>2079 HIGHWAY D</propertyAddress>
      <propertyCity>Farmington</propertyCity>
      <propertyState>MO</propertyState>
      <propertyZip>63640</propertyZip>
      <propertyCounty>Saint Francois</propertyCounty>
      <propertyTypeCode>SS</propertyTypeCode>
      <netRentableSquareFeetNumber>44370</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>44370</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>388</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>388</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2015</yearBuiltNumber>
      <valuationSecuritizationAmount>4340000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-23-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.93</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.88</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>390555.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>312918.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>115227.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>242953.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>275329.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>69965.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>268443.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>64800.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>151877.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.4606</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.4266</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>48-002</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <property>
      <propertyName>O ROAD STORAGE</propertyName>
      <propertyAddress>12284 AND 12880 OLD POTOSI ROAD AND 12203, 12875 &amp; 12345 STATE HIGHWAY O</propertyAddress>
      <propertyCity>Ste Genevieve</propertyCity>
      <propertyState>MO</propertyState>
      <propertyZip>63670</propertyZip>
      <propertyCounty>Sainte Genevieve</propertyCounty>
      <propertyTypeCode>SS</propertyTypeCode>
      <netRentableSquareFeetNumber>28897</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>28897</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>178</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>178</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1985</yearBuiltNumber>
      <valuationSecuritizationAmount>1780000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>02-23-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.89</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.83</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>03-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>09-30-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>165497.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>133477.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>56554.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>104500.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>108943.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>28977.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>102293.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>23989.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>62290.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.4651</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.3851</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>49</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>UBS AG</originatorName>
    <originationDate>04-29-2024</originationDate>
    <originalLoanAmount>3437000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>05-06-2029</maturityDate>
    <originalInterestRatePercentage>0.07339</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07339</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>06-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>21020.12</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>3437000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>02-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>ALL PURPOSE STORAGE BURLINGTON</propertyName>
      <propertyAddress>46 AND 55 SWIFT STREET</propertyAddress>
      <propertyCity>South Burlington</propertyCity>
      <propertyState>VT</propertyState>
      <propertyZip>05403</propertyZip>
      <propertyCounty>Chittenden</propertyCounty>
      <propertyTypeCode>SS</propertyTypeCode>
      <netRentableSquareFeetNumber>29320</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>29320</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>270</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>270</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1986</yearBuiltNumber>
      <valuationSecuritizationAmount>4910000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-12-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.99</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.81</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>08-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>01-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2023</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2024</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>522256.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>548054.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>164372.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>168889.82</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>357884.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>379164.18</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>354952.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>376232.18</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>256444.67</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.40</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4785</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.39</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4671</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>3437000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>21720.79</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07339</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000166</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>21720.79</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>3437000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>3437000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>04-06-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>50</assetNumber>
    <reportingPeriodBeginningDate>03-12-2025</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>04-11-2025</reportingPeriodEndDate>
    <originatorName>KeyBank National Association</originatorName>
    <originationDate>05-02-2024</originationDate>
    <originalLoanAmount>3250000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>06-01-2029</maturityDate>
    <originalInterestRatePercentage>0.069</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.069</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>07-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>18687.50</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>3250000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>07-31-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>03-31-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>03-31-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>THE RILEY - 880 MANHATTAN AVENUE</propertyName>
      <propertyAddress>880 MANHATTAN AVENUE</propertyAddress>
      <propertyCity>Brooklyn</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11222</propertyZip>
      <propertyCounty>Kings</propertyCounty>
      <propertyTypeCode>MU</propertyTypeCode>
      <unitsBedsRoomsNumber>3</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>3</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1884</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>5000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>03-08-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <largestTenant>IVY PHYSICAL THERAPY</largestTenant>
      <squareFeetLargestTenantNumber>1250</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>05-31-2033</leaseExpirationLargestTenantDate>
      <revenueSecuritizationAmount>341291.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>65632.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>275660.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>273560.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.21</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.20</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>3250000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>19310.42</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.069</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0002535</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>19310.42</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>3250000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>3250000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>03-01-2025</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>19278.93</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>B</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>KeyBank National Association</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
</assetData>
