XML 59 R30.htm IDEA: XBRL DOCUMENT v3.25.1
SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2024
Supplementary Financial Statement Information [Abstract]  
Schedule of Research and Development Expenses
   
Year ended December 31,
 
   
2024
   
2023
 
             
Payroll and related expenses
 
$
1,231
   
$
895
 
Share-based compensation expenses
   
2,424
     
78
 
Subcontractors and consultants
   
1,890
     
2,467
 
Materials
   
3
     
13
 
Rent and maintenance
   
205
     
160
 
Travel expenses
   
13
     
37
 
Other
   
49
     
58
 
   
$
5,815
   
$
3,708
 
Schedule of General and Administrative Expenses
Payroll and related expenses
 
$
1,154
   
$
304
 
Share-based compensation expenses
   
3,438
     
52
 
Professional services
   
1,632
     
386
 
Depreciation
   
25
     
45
 
Rent and maintenance
   
89
     
86
 
Patent registration
   
43
     
22
 
Travel expenses
   
106
     
31
 
Other
   
269
     
47
 
   
$
6,756
   
$
973
 
Schedule of Financial Expense, Net

Change in fair value of financial liabilities measured at fair value (including ELOC)

 
$
(1,150
)
 
$
86
 

Issuance costs

   
52
     
3
 
Loss upon entering Transactions
   
4,783
     
-
 

Interest income, net

   
(1
)
   
(153
)
Foreign currency exchange loss, net
   
247
     
453
 
Other
   
7
     
6
 
Total financial expense, net
 
$
3,938
   
$
395