XML 17 R17.htm IDEA: XBRL DOCUMENT v2.3.0.15
Segment Information
9 Months Ended
Sep. 30, 2011
Segment Information [Abstract] 
Segment Information

NOTE 12 — SEGMENT INFORMATION

The Company operates in the following four segments: (1) Racing Operations, which includes Churchill Downs, Calder, Arlington Park and its eleven OTBs and Fair Grounds and the pari-mutuel activity generated at its eleven OTBs; (2) Online Business, which includes TwinSpires, our ADW business, Fair Grounds Account Wagering and Bloodstock Research Information Systems as well as the Company's equity investment in HRTV, LLC; (3) Gaming, which includes video poker and gaming operations at Fair Grounds Slots, Calder Casino, Harlow's, a casino and hotel acquired on December 16, 2010 and VSI, an owner and operator of more than 700 video poker machines in Louisiana; and (4) Other Investments, which includes United Tote, a manufacturer and operator of pari-mutuel wagering systems acquired by the Company on June 2, 2010, CDSP and the Company's other minor investments. Eliminations include the elimination of intersegment transactions.

The accounting policies of the segments are the same as those described in the "Summary of Significant Accounting Policies" in Note 1 to the consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2010. The Company uses EBITDA (defined as earnings before interest, taxes, depreciation and amortization) as a key performance measure of the results of operations for purposes of evaluating performance internally. Management believes that the use of this measure enables management and investors to evaluate and compare from period to period, the Company's operating performance in a meaningful and consistent manner. EBITDA is a supplemental measure of the Company's performance that is not required by, or presented in accordance with, GAAP (defined as generally accepted accounting principles). EBITDA should not be considered an alternative to net earnings or any other performance measures derived in accordance with GAAP or as an alternative to net cash provided by operating activities or any other measures of the Company's cash flow or liquidity.

 

The table below presents information about reported segments for the three and nine months ended September 30, 2011 and 2010 (in thousands):

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2011     2010     2011     2010  

Net revenues from external customers:

        

Churchill Downs

   $ 5,911      $ 6,005      $ 104,072      $ 100,609   

Arlington Park

     30,875        30,208        62,273        63,994   

Calder

     23,673        24,396        45,753        48,015   

Fair Grounds

     6,080        6,739        34,274        35,183   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Racing Operations

     66,539        67,348        246,372        247,801   

Calder Casino

     20,251        17,089        62,574        48,848   

Fair Grounds Slots

     9,880        9,329        31,510        29,979   

VSI

     8,350        8,249        26,566        25,436   

Harlow's Casino

     13,441        —          39,818        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Gaming

     51,922        34,667        160,468        104,263   

Online Business

     42,015        39,232        125,344        87,374   

Other Investments

     5,820        6,235        15,143        8,599   

Corporate

     53        64        262        67   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net revenues

   $ 166,349      $ 147,546      $ 547,589      $ 448,104   
  

 

 

   

 

 

   

 

 

   

 

 

 

Intercompany net revenues:

        

Churchill Downs

   $ 381      $ 336        3,993      $ 2,872   

Arlington Park

     1,468        1,199        3,160        2,542   

Calder

     582        557        1,129        932   

Fair Grounds

     21        39        799        586   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Racing Operations

     2,452        2,131        9,081        6,932   

Online Business

     186        152        601        533   

Other Investments

     1,148        589        2,900        1,604   

Eliminations

     (3,786     (2,872     (12,582     (9,069
  

 

 

   

 

 

   

 

 

   

 

 

 

Net revenues

   $ —        $ —          —        $ —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of Segment EBITDA to net earnings (loss):

        

Racing

   $ 20,414      $ 1,254      $ 66,223      $ 37,819   

Gaming

     13,148        7,892        43,479        19,537   

Online

     9,818        5,818        28,671        14,467   

Other Investments

     1,157        1,792        2,110        2,918   

Corporate

     (1,540     296        (1,329     (2,327
  

 

 

   

 

 

   

 

 

   

 

 

 

Total EBITDA

     42,997        17,052        139,154        72,414   

Depreciation and amortization

     (13,443     (12,395     (41,319     (34,410

Interest (expense) income, net

     (1,460     (1,595     (7,257     (4,145

Income tax (expense) benefit

     (8,374     638        (34,054     (10,034
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from continuing operations

     19,720        3,700        56,524        23,825   

Discontinued operations, net of income taxes

     60        (4,389     218        (5,577
  

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss)

   $ 19,780      $ (689   $ 56,742      $ 18,248   
  

 

 

   

 

 

   

 

 

   

 

 

 

As further discussed in Note 1, during the year ended December 31, 2010, the Company revised its Consolidated Statements of Net Earnings to appropriately reflect the classification of pari-mutuel and gaming taxes, in addition to free play that is administered at its gaming facilities. For the three and nine months ended September 30, 2010, the net impact of the revision on the Company's net revenues from external customers is presented below. The revision, which the Company determined is not material, had no impact on intercompany net revenues or segment EBITDA.

 

     Three Months Ended September 30, 2010  
     Previously
Reported
     Revised      Effect of
Change
 

Net revenues from external customers:

        

Churchill Downs

   $ 5,449       $ 6,005       $ 556   

Arlington Park

     29,445         30,208         763   

Calder

     21,604         24,396         2,792   

Fair Grounds

     5,942         6,739         797   
  

 

 

    

 

 

    

 

 

 

Total Racing Operations

     62,440         67,348         4,908   

Calder Casino

     13,161         17,089         3,928   

Fair Grounds Slots

     8,600         9,329         729   

VSI

     6,545         8,249         1,704   
  

 

 

    

 

 

    

 

 

 

Total Gaming

     28,306         34,667         6,361   

Online Business

     38,739         39,232         493   

Other Investments

     6,195         6,235         40   

Corporate

     64         64         —     
  

 

 

    

 

 

    

 

 

 

Net revenues from external customers

   $ 135,744       $ 147,546       $ 11,802   
  

 

 

    

 

 

    

 

 

 
     Nine Months Ended September 30, 2010  
     Previously
Reported
     Revised      Effect of
Change
 

Net revenues from external customers:

        

Churchill Downs

   $ 96,979       $ 100,609       $ 3,630   

Arlington Park

     61,533         63,994         2,461   

Calder

     42,848         48,015         5,167   

Fair Grounds

     32,367         35,183         2,816   
  

 

 

    

 

 

    

 

 

 

Total Racing Operations

     233,727         247,801         14,074   

Calder Casino

     34,906         48,848         13,942   

Fair Grounds Slots

     27,716         29,979         2,263   

VSI

     20,202         25,436         5,234   
  

 

 

    

 

 

    

 

 

 

Total Gaming

     82,824         104,263         21,439   

Online Business

     86,089         87,374         1,285   

Other Investments

     8,599         8,599         —     

Corporate

     67         67         —     
  

 

 

    

 

 

    

 

 

 

Net revenues from external customers

   $ 411,306       $ 448,104       $ 36,798   
  

 

 

    

 

 

    

 

 

 

 

The table below presents information about equity in earnings (losses) of unconsolidated investments included in the Company's reported segments for the three and nine months ended September 30, 2011 and 2010 (in thousands):

 

     Three Months  Ended
September 30,
    Nine Months  Ended
September 30,
 
     2011     2010     2011     2010  

Online Business

   $ (521   $ (543   $ (574   $ (345

Other Investments

     54        73        151        28   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (467   $ (470   $ (423   $ (317
  

 

 

   

 

 

   

 

 

   

 

 

 

The table below presents total asset information for reported segments (in thousands):

 

     September 30,
2011
    December 31,
2010
 

Total assets:

    

Racing Operations

   $ 915,764      $ 951,062   

Gaming

     242,324        254,237   

Online Business

     182,258        189,962   

Other Investments

     184,451        191,160   
  

 

 

   

 

 

 
     1,524,797        1,586,421   

Eliminations

     (567,927     (568,702
  

 

 

   

 

 

 
   $ 956,870      $ 1,017,719   
  

 

 

   

 

 

 

The table below presents total goodwill information for reported segments (in thousands):

 

     September 30,
2011
     December 31,
2010
 

Goodwill:

     

Racing Operations

   $ 50,401       $ 50,401   

Gaming

     34,690         35,082   

Online Business

     127,363         127,787   

Other Investments

     1,258         1,258   
  

 

 

    

 

 

 
   $ 213,712       $ 214,528   
  

 

 

    

 

 

 

The table below presents total capital expenditure information for reported segments (in thousands):

 

     Nine Months  Ended
September 30,
 
     2011      2010  

Capital expenditures, net:

     

Racing Operations

   $ 6,943       $ 33,825   

Gaming

     6,099         16,667   

Online Business

     1,647         3,842   

Other Investments

     2,113         2,159   
  

 

 

    

 

 

 
   $ 16,802       $ 56,493