XML 85 R60.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information - Schedule of Adjusted EBITDA by Segment (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
Equity in income of unconsolidated affiliates $ 37.1 $ 37.7 $ 70.4 $ 75.5
Adjusted EBITDA 450.9 444.8 696.0 687.3
Operating Segments        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 471.8 466.1 738.6 729.3
Live and Historical Racing | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 540.9 490.2 817.3 739.1
Pari-mutuel taxes and purses (115.8) (98.4) (187.7) (162.0)
Gaming taxes (1.4) (1.6) (2.9) (3.0)
Marketing and advertising (15.7) (12.5) (29.5) (21.8)
Salaries and benefits (37.0) (36.5) (69.7) (63.3)
Content expense (1.9) (2.1) (3.3) (3.4)
Selling, general and administrative expense (10.8) (8.5) (21.3) (17.3)
Maintenance, insurance and utilities (11.2) (11.5) (21.6) (21.8)
Gaming equipment rental and technology costs (12.6) (10.5) (24.4) (20.6)
Food and beverage costs (3.9) (3.3) (7.5) (6.4)
Other operating expense (34.1) (26.3) (51.0) (39.7)
Equity in income of unconsolidated affiliates 0.0 0.0 0.0 0.0
Other income 0.0 0.2 0.1 0.2
Adjusted EBITDA 296.5 279.2 398.5 380.0
Wagering Services and Solutions | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 168.4 159.9 284.2 274.0
Pari-mutuel taxes and purses (7.7) (6.8) (12.1) (10.9)
Gaming taxes (0.5) (0.5) (0.9) (1.3)
Marketing and advertising (5.2) (4.9) (6.6) (6.1)
Salaries and benefits (9.0) (8.0) (17.1) (15.9)
Content expense (76.9) (73.3) (120.6) (117.3)
Selling, general and administrative expense (4.7) (4.3) (9.9) (8.8)
Maintenance, insurance and utilities (1.1) (1.0) (2.0) (2.0)
Gaming equipment rental and technology costs (0.8) (0.7) (1.5) (1.7)
Food and beverage costs 0.0 0.0 0.0 0.0
Other operating expense (14.5) (14.2) (24.2) (24.2)
Equity in income of unconsolidated affiliates 0.0 0.0 0.0 0.0
Other income 0.0 0.0 0.0 0.0
Adjusted EBITDA 48.0 46.2 89.3 85.8
Gaming | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 266.3 274.4 533.5 517.6
Pari-mutuel taxes and purses (7.5) (9.5) (22.1) (23.7)
Gaming taxes (80.0) (74.0) (152.4) (140.3)
Marketing and advertising (8.8) (9.2) (17.0) (17.0)
Salaries and benefits (42.7) (40.3) (87.0) (78.3)
Content expense (2.6) (2.6) (4.4) (4.4)
Selling, general and administrative expense (10.6) (11.8) (21.7) (22.0)
Maintenance, insurance and utilities (9.7) (11.1) (19.2) (20.7)
Gaming equipment rental and technology costs (4.4) (4.2) (8.6) (7.5)
Food and beverage costs (4.1) (4.3) (8.3) (8.1)
Other operating expense (15.7) (15.0) (32.5) (29.6)
Equity in income of unconsolidated affiliates 46.7 48.2 89.9 95.7
Other income 0.4 0.1 0.6 1.8
Adjusted EBITDA $ 127.3 $ 140.7 $ 250.8 $ 263.5