XML 57 R32.htm IDEA: XBRL DOCUMENT v3.25.2
Investments in and Advances to Unconsolidated Affiliates (Tables)
6 Months Ended
Jun. 30, 2025
Investments in and Advances to Affiliates [Abstract]  
Affiliate Income Statement
Summarized below are the financial results for our unconsolidated affiliates.
Three Months Ended June 30,Six Months Ended June 30,
(in millions)2025202420252024
Net revenue$216.0 $215.9 $421.3 $432.8 
Operating and SG&A expense134.8 132.2 265.1 267.1 
Depreciation and amortization5.9 7.0 12.1 13.3 
Operating income75.3 76.7 144.1 152.4 
Interest and other, net(10.3)(11.4)(20.9)(22.4)
Net income$65.0 $65.3 $123.2 $130.0 
Affiliate Balance Sheet
(in millions)June 30, 2025December 31, 2024
Assets
Current assets$100.1 $100.5 
Property and equipment, net321.8 325.6 
Other assets, net265.3 267.5 
Total assets$687.2 $693.6 
Liabilities and Members' Deficit
Current liabilities$107.6 $89.9 
Long-term debt805.7 839.8 
Other liabilities0.8 1.7 
Members' deficit(226.9)(237.8)
Total liabilities and members' deficit$687.2 $693.6