XML 72 R60.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information - Reconciliation of Comprehensive Income to Adjusted EBITDA by Segment (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting Information [Line Items]    
Net income and comprehensive income attributable to Churchill Downs Incorporated $ 76.7 $ 80.4
Net income attributable to noncontrolling interest 0.5 0.0
Net income 77.2 80.4
Depreciation and amortization 59.2 46.9
Interest expense 72.3 70.4
Income tax provision 18.7 21.4
Stock-based compensation expense 3.6 7.2
Pre-opening expense 4.2 8.3
Other expenses, net (0.4) 0.2
Transaction expense, net 0.4 4.1
Interest, depreciation and amortization expense related to equity investments 9.9 10.3
Other charges and recoveries, net 0.0 (6.7)
Total adjustments 167.9 162.1
Adjusted EBITDA 245.1 242.5
Operating Segments    
Segment Reporting Information [Line Items]    
Adjusted EBITDA 266.8 263.2
All Other    
Segment Reporting Information [Line Items]    
Adjusted EBITDA (21.7) (20.7)
Live and Historical Racing | Operating Segments    
Segment Reporting Information [Line Items]    
Adjusted EBITDA 102.0 100.8
Wagering Services and Solutions | Operating Segments    
Segment Reporting Information [Line Items]    
Adjusted EBITDA 41.3 39.6
Gaming | Operating Segments    
Segment Reporting Information [Line Items]    
Adjusted EBITDA $ 123.5 $ 122.8