XML 71 R59.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information - Schedule of Adjusted EBITDA by Segment (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting Information [Line Items]    
Equity in income of unconsolidated affiliates $ 33.3 $ 37.8
Adjusted EBITDA 245.1 242.5
Operating Segments    
Segment Reporting Information [Line Items]    
Adjusted EBITDA 266.8 263.2
Live and Historical Racing | Operating Segments    
Segment Reporting Information [Line Items]    
Revenues 276.4 248.9
Pari-mutuel taxes and purses (71.9) (63.6)
Gaming taxes (1.5) (1.4)
Marketing and advertising (13.8) (9.3)
Salaries and benefits (32.7) (26.8)
Content expense (1.4) (1.3)
Selling, general and administrative expense (10.5) (8.8)
Maintenance, insurance and utilities (10.4) (10.3)
Gaming equipment rental and technology costs (11.8) (10.1)
Food and beverage costs (3.6) (3.1)
Other operating expense (16.9) (13.4)
Equity in income of unconsolidated affiliates 0.0 0.0
Other income 0.1 0.0
Adjusted EBITDA 102.0 100.8
Wagering Services and Solutions | Operating Segments    
Segment Reporting Information [Line Items]    
Revenues 115.8 114.1
Pari-mutuel taxes and purses (4.4) (4.1)
Gaming taxes (0.4) (0.8)
Marketing and advertising (1.4) (1.2)
Salaries and benefits (8.1) (7.9)
Content expense (43.7) (44.0)
Selling, general and administrative expense (5.2) (4.5)
Maintenance, insurance and utilities (0.9) (1.0)
Gaming equipment rental and technology costs (0.7) (1.0)
Food and beverage costs 0.0 0.0
Other operating expense (9.7) (10.0)
Equity in income of unconsolidated affiliates 0.0 0.0
Other income 0.0 0.0
Adjusted EBITDA 41.3 39.6
Gaming | Operating Segments    
Segment Reporting Information [Line Items]    
Revenues 267.2 243.2
Pari-mutuel taxes and purses (14.6) (14.2)
Gaming taxes (72.4) (66.3)
Marketing and advertising (8.2) (7.8)
Salaries and benefits (44.3) (38.0)
Content expense (1.8) (1.8)
Selling, general and administrative expense (11.1) (10.2)
Maintenance, insurance and utilities (9.5) (9.6)
Gaming equipment rental and technology costs (4.2) (3.3)
Food and beverage costs (4.2) (3.8)
Other operating expense (16.8) (14.6)
Equity in income of unconsolidated affiliates 43.2 47.5
Other income 0.2 1.7
Adjusted EBITDA $ 123.5 $ 122.8