XML 44 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Of Assets And Liabilities (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring
The carrying amounts and estimated fair values by input level of the Company's financial instruments are as follows:
March 31, 2025
(in millions)Carrying AmountFair ValueLevel 1Level 2Level 3
Financial assets:
Restricted cash$97.0 $97.0 $97.0 $— $— 
Financial liabilities:
Term Loan B-1285.9 288.0 — 288.0 — 
Term Loan A1,152.0 1,157.4 — 1,157.4 — 
Revolver361.7 361.7 — 361.7 — 
2027 Senior Notes597.8 593.2 — 593.2 — 
2028 Senior Notes699.1 677.3 — 677.3 — 
2030 Senior Notes1,188.5 1,171.8 — 1,171.8 — 
2031 Senior Notes592.0 602.6 — 602.6 — 
December 31, 2024
(in millions)Carrying AmountFair ValueLevel 1Level 2Level 3
Financial assets:
Restricted cash$77.2 $77.2 $77.2 $— $— 
Financial liabilities:
Term Loan B-1286.8 288.8 — 288.8 — 
Term Loan A1,166.7 1,172.4 — 1,172.4 — 
Revolver377.5 377.5 — 377.5 — 
2027 Senior Notes597.6 593.2 — 593.2 — 
2028 Senior Notes699.0 675.2 — 675.2 — 
2030 Senior Notes1,187.9 1,172.6 — 1,172.6 — 
2031 Senior Notes591.7605.2— 605.2—