XML 43 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Investments in and Advances to Unconsolidated Affiliates (Tables)
 3 Months Ended
Mar. 31, 2025
Investments in and Advances to Affiliates [Abstract]  
Affiliate Income Statement
Summarized below are the financial results for our unconsolidated affiliates.
Three Months Ended March 31,
(in millions)20252024
Net revenue$205.3 $216.9 
Operating and SG&A expense130.3 134.9 
Depreciation and amortization6.2 6.3 
Operating income68.8 75.7 
Interest and other, net(10.6)(11.0)
Net income$58.2 $64.7 
Affiliate Balance Sheet
(in millions)March 31, 2025December 31, 2024
Assets
Current assets$103.5 $100.5 
Property and equipment, net324.4 325.6 
Other assets, net270.2 267.5 
Total assets$698.1 $693.6 
Liabilities and Members' Deficit
Current liabilities$116.4 $89.9 
Long-term debt816.5 839.8 
Other liabilities0.4 1.7 
Members' deficit(235.2)(237.8)
Total liabilities and members' deficit$698.1 $693.6