XML 130 R98.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investment In and Advances to Unconsolidated Affiliates - Affiliate Income Statement (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Schedule of Equity Method Investments [Line Items]      
Net revenue $ 2,734.3 $ 2,461.7 $ 1,809.8
Operating and SG&A expense 237.7 202.3 164.2
Operating income 709.0 564.0 321.8
Net income 429.1 417.3 439.4
Equity Method Investment, Nonconsolidated Investee or Group of Investees      
Schedule of Equity Method Investments [Line Items]      
Net revenue 851.5 864.8 825.5
Operating and SG&A expense 528.5 534.0 509.1
Depreciation and amortization 27.0 23.8 25.8
Operating income 296.0 307.0 290.6
Interest and other expense, net (44.2) (43.9) (24.8)
Net income $ 251.8 $ 263.1 $ 265.8