XML 74 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Provision for Income Taxes
Components of the provision for income taxes are as follows:
Years Ended December 31,
(in millions)202420232022
Current provision:
Federal$75.2 $74.4 $41.0 
State and local24.4 22.8 19.7 
Foreign— (0.1)— 
99.6 97.1 60.7 
Deferred provision:
Federal44.2 42.5 79.9 
State and local0.3 4.9 28.8 
44.5 47.4 108.7 
Income tax provision$144.1 $144.5 $169.4 
Schedule of Income from Operations Before Provision for Income Taxes
Income from operations before provision for income taxes were as follows:
Years Ended December 31,
(in millions)202420232022
Domestic$573.2 $561.8 $608.9 
Foreign— — (0.1)
Income from operations before provision for income taxes$573.2 $561.8 $608.8 
Schedule of Reconciliation of Amount Computed by Applying the Federal Statutory Income Tax Rate
Our income tax provision is different from the amount computed by applying the federal statutory income tax rate to income from operations before taxes as follows:
Years Ended December 31,
(in millions)202420232022
Federal statutory tax on earnings before income taxes$120.3 $117.9 $127.9 
State income taxes, net of federal income tax benefit20.3 21.6 32.6 
Non-deductible officer's compensation7.5 6.1 7.6 
Other(4.0)(1.1)1.3 
Income tax provision$144.1 $144.5 $169.4 
Schedule of Components Deferred Tax Assets and Liabilities
Components of our deferred tax assets and liabilities were as follows:
December 31,
(in millions)20242023
Deferred tax assets:
§ 163(j) interest expense limitation carryforward$91.2 $55.0 
Lease liabilities17.2 16.5 
Net operating losses and credits carryforward8.6 6.5 
Deferred liabilities10.1 8.1 
Deferred compensation plans9.3 7.9 
Deferred income3.5 3.3 
Deferred tax assets139.9 97.3 
Valuation allowance(4.6)(4.6)
Net deferred tax asset135.3 92.7 
Deferred tax liabilities:
Property and equipment in excess of tax basis220.8 195.1 
Equity investments in excess of tax basis157.3 148.0 
Intangible assets in excess of tax basis169.0 116.9 
Right-of-use assets16.1 15.9 
Other4.8 5.0 
Deferred tax liabilities568.0 480.9 
Net deferred tax liability$(432.7)$(388.2)
Schedule of Unrecognized Tax Benefits Roll Forward
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
(in millions)202420232022
Balance as of January 1$4.8 $6.4 $3.9 
Additions for tax positions related to the current year0.3 0.2 0.1 
Additions for tax positions of prior years— 0.3 2.9 
Reductions for tax positions of prior years(1.9)(2.1)(0.5)
Balance as of December 31$3.2 $4.8 $6.4