XML 36 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 175.5 $ 144.5
Restricted cash 77.2 77.3
Accounts receivable, net 98.7 106.9
Income taxes receivable 14.5 12.6
Other current assets 46.4 59.5
Total current assets 412.3 400.8
Property and equipment, net 2,874.9 2,561.2
Investment in and advances to unconsolidated affiliates 661.2 655.9
Goodwill 900.2 899.9
Other intangible assets, net 2,409.0 2,418.4
Other assets 18.3 19.3
Total assets 7,275.9 6,955.5
Current liabilities:    
Accounts payable 180.3 158.5
Accrued expenses and other current liabilities 402.0 426.8
Current deferred revenue 52.9 73.2
Current maturities of long-term debt 63.1 68.0
Dividends payable 31.0 29.3
Total current liabilities 729.3 755.8
Long-term debt (net of current maturities and loan origination fees of $7.7 in 2024 and $8.9 in 2023) 1,767.9 1,697.1
Notes payable (net of debt issuance costs of $23.8 in 2024 and $28.8 in 2023) 3,076.2 3,071.2
Non-current deferred revenue 20.0 11.8
Deferred income taxes 432.7 388.2
Other liabilities 146.5 137.8
Total liabilities 6,172.6 6,061.9
Commitments and contingencies
Redeemable noncontrolling interest 19.7 0.0
Shareholders' equity:    
Preferred stock, no par value; 0.3 shares authorized; no shares issued or outstanding 0.0 0.0
Common stock, no par value; 300.0 shares authorized; 73.5 shares issued and outstanding December 31, 2024 and 74.5 shares at December 31, 2023 0.0 0.0
Retained earnings 1,084.6 894.5
Accumulated other comprehensive loss (1.0) (0.9)
Total shareholders' equity 1,083.6 893.6
Total liabilities and shareholders' equity $ 7,275.9 $ 6,955.5