XML 83 R61.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information - Schedule of Adjusted EBITDA by Segment (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Segment Reporting Information [Line Items]        
Adjusted EBITDA $ 235.3 $ 218.2 $ 922.6 $ 804.8
Operating Segments        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 258.8 237.1 988.1 858.9
Live and Historical Racing | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 252.4 225.5 991.5 849.3
Gaming taxes and purses (66.7) (62.0) (231.7) (203.9)
Marketing and advertising (9.3) (7.6) (31.1) (27.9)
Salaries and benefits (31.1) (27.9) (94.4) (80.0)
Content expense (1.7) (1.6) (5.1) (5.1)
Selling, general and administrative expense (9.4) (7.4) (26.7) (23.4)
Maintenance, insurance and utilities (12.8) (12.5) (34.6) (31.9)
Property and other taxes (1.9) (1.7) (6.4) (4.4)
Other operating expense (26.6) (24.8) (88.8) (87.3)
Other income 0.1 0.9 0.3 1.1
Adjusted EBITDA 93.0 80.9 473.0 386.5
TwinSpires | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 118.7 112.4 392.7 347.8
Gaming taxes and purses (5.5) (5.8) (17.7) (17.8)
Marketing and advertising (1.4) (1.3) (7.5) (8.0)
Salaries and benefits (8.0) (7.0) (23.9) (20.7)
Content expense (45.9) (49.4) (163.2) (161.1)
Selling, general and administrative expense (4.2) (3.0) (13.0) (8.1)
Maintenance, insurance and utilities (1.1) (0.9) (3.1) (2.6)
Property and other taxes (0.1) (0.2) (0.2) (0.3)
Other operating expense (10.0) (10.9) (35.8) (33.1)
Other income 0.0 0.0 0.0 1.1
Adjusted EBITDA 42.5 33.9 128.3 97.2
Gaming | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 270.3 244.9 787.9 744.4
Gaming taxes and purses (87.8) (81.4) (251.8) (246.7)
Marketing and advertising (9.5) (8.9) (26.5) (26.5)
Salaries and benefits (42.7) (35.2) (121.0) (109.2)
Content expense (2.3) (2.4) (6.7) (6.9)
Selling, general and administrative expense (11.9) (9.9) (33.9) (32.4)
Maintenance, insurance and utilities (11.7) (10.3) (32.4) (29.7)
Property and other taxes (4.0) (3.6) (10.7) (9.9)
Other operating expense (21.1) (18.2) (59.8) (52.5)
Other income 44.0 47.3 141.7 144.6
Adjusted EBITDA $ 123.3 $ 122.3 $ 386.8 $ 375.2