XML 55 R33.htm IDEA: XBRL DOCUMENT v3.24.3
Investments in and Advances to Unconsolidated Affiliates (Tables)
9 Months Ended
Sep. 30, 2024
Investments in and Advances to Affiliates [Abstract]  
Affiliate Income Statement
Summarized below are the financial results for our unconsolidated affiliates.
Three Months Ended September 30,Nine Months Ended September 30,
(in millions)2024202320242023
Net revenue$208.4 $208.9 $641.2 $648.2 
Operating and SG&A expense132.2 135.1 399.3 407.3 
Depreciation and amortization6.8 5.9 20.1 17.5 
Total operating expense139.0 141.0 419.4 424.8 
Operating income69.4 67.9 221.8 223.4 
Interest and other, net(11.1)(11.1)(33.5)(32.7)
Net income$58.3 $56.8 $188.3 $190.7 
Affiliate Balance Sheet
(in millions)September 30, 2024December 31, 2023
Assets
Current assets$93.9 $104.8 
Property and equipment, net330.7 339.4 
Other assets, net270.1 266.1 
Total assets$694.7 $710.3 
Liabilities and Members' Deficit
Current liabilities$105.6 $106.2 
Long-term debt844.4 847.2 
Other liabilities0.6 0.7 
Members' deficit(255.9)(243.8)
Total liabilities and members' deficit$694.7 $710.3