XML 80 R62.htm IDEA: XBRL DOCUMENT v3.24.2
Segment Information - Reconciliation of Comprehensive Income to Adjusted EBITDA by Segment (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Segment Reporting Information [Line Items]            
Net income attributable to Churchill Downs Incorporated $ 209.3 $ 80.4 $ 143.0 $ 155.7 $ 289.7 $ 298.7
Net income attributable to noncontrolling interest 0.9   0.0   0.9 0.0
Net income and comprehensive income 210.2   143.0   290.6 298.7
Depreciation and amortization 49.2   41.8   96.1 79.7
Interest expense 73.5   65.2   143.9 129.9
Income tax provision 84.1   56.2   105.5 109.4
EBITDA 417.0   306.2   636.1 617.7
Stock-based compensation expense 8.9   8.1   16.1 16.7
Pre-opening expense 7.5   3.2   15.8 6.4
Arlington exit costs 0.0   5.9   0.0 9.3
Other expenses, net 0.1   6.6   0.3 6.9
Asset impairments 0.0   24.5   0.0 24.5
Transaction expense, net 0.6   0.5   4.7 0.3
Interest, depreciation and amortization expense related to equity investments 10.5   9.9   20.8 19.7
Other charges and recoveries, net (0.1)   (1.2)   (6.8) (0.9)
Gain on sale of Arlington 0.0   0.0   0.0 (114.0)
Total adjustments to EBITDA 27.8   57.5   51.2 (31.1)
Adjusted EBITDA 444.8   363.7   687.3 586.6
Operating Segments            
Segment Reporting Information [Line Items]            
Adjusted EBITDA 466.1   380.8   729.3 621.8
All Other            
Segment Reporting Information [Line Items]            
Adjusted EBITDA (21.3)   (17.1)   (42.0) (35.2)
Live and Historical | Operating Segments            
Segment Reporting Information [Line Items]            
Adjusted EBITDA 279.2   223.5   380.0 305.6
TwinSpires | Operating Segments            
Segment Reporting Information [Line Items]            
Adjusted EBITDA 46.2   33.9   85.8 63.3
Gaming | Operating Segments            
Segment Reporting Information [Line Items]            
Adjusted EBITDA 140.7   123.4   263.5 252.9
Rivers Des Plaines            
Segment Reporting Information [Line Items]            
Rivers Des Plaines' legal reserves and transaction costs $ 0.3   $ 0.0   $ 0.3 $ 0.0