XML 79 R61.htm IDEA: XBRL DOCUMENT v3.24.2
Segment Information - Schedule of Adjusted EBITDA by Segment (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Segment Reporting Information [Line Items]        
Adjusted EBITDA $ 444.8 $ 363.7 $ 687.3 $ 586.6
Operating Segments        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 466.1 380.8 729.3 621.8
Live and Historical | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 490.2 408.0 739.1 623.8
Gaming taxes and purses (100.0) (85.4) (165.0) (141.9)
Marketing and advertising (12.5) (12.1) (21.8) (20.3)
Salaries and benefits (36.5) (30.3) (63.3) (52.1)
Content expense (2.1) (2.0) (3.4) (3.5)
Selling, general and administrative expense (8.5) (7.3) (17.3) (16.0)
Maintenance, insurance and utilities (11.5) (10.1) (21.8) (19.4)
Property and other taxes (1.8) (1.5) (4.5) (2.7)
Other operating expense (38.3) (36.0) (62.2) (62.5)
Other income 0.2 0.2 0.2 0.2
Adjusted EBITDA 279.2 223.5 380.0 305.6
TwinSpires | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 159.9 139.1 274.0 235.5
Gaming taxes and purses (7.3) (7.0) (12.2) (12.0)
Marketing and advertising (4.9) (5.3) (6.1) (6.7)
Salaries and benefits (8.0) (7.5) (15.9) (13.7)
Content expense (73.3) (68.7) (117.3) (111.7)
Selling, general and administrative expense (4.3) (2.7) (8.8) (5.1)
Maintenance, insurance and utilities (1.0) (0.8) (2.0) (1.7)
Property and other taxes 0.0 (0.1) (0.1) (0.1)
Other operating expense (14.9) (13.1) (25.8) (22.2)
Other income 0.0 0.0 0.0 1.0
Adjusted EBITDA 46.2 33.9 85.8 63.3
Gaming | Operating Segments        
Segment Reporting Information [Line Items]        
Revenues 274.4 247.9 517.6 499.5
Gaming taxes and purses (83.5) (81.7) (164.0) (165.3)
Marketing and advertising (9.2) (9.0) (17.0) (17.6)
Salaries and benefits (40.3) (39.5) (78.3) (74.0)
Content expense (2.6) (2.7) (4.4) (4.5)
Selling, general and administrative expense (11.8) (10.3) (22.0) (22.5)
Maintenance, insurance and utilities (11.1) (9.6) (20.7) (19.4)
Property and other taxes (3.3) (3.0) (6.7) (6.3)
Other operating expense (20.2) (17.4) (38.5) (34.3)
Other income 48.3 48.7 97.5 97.3
Adjusted EBITDA $ 140.7 $ 123.4 $ 263.5 $ 252.9