XML 70 R60.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Information - Reconciliation of Comprehensive Income to Adjusted EBITDA by Segment (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Segment Reporting Information [Line Items]    
Net income and comprehensive income $ 80.4 $ 155.7
Depreciation and amortization 46.9 37.9
Interest expense 70.4 64.7
Income tax provision 21.4 53.2
EBITDA 219.1 311.5
Stock-based compensation expense 7.2 8.6
Pre-opening expense 8.3 3.2
Other expenses, net 0.2 3.7
Transaction expense, net 4.1 (0.2)
Interest, depreciation and amortization expense related to equity investments 10.3 9.8
Other charges and recoveries, net (6.7) 0.3
Gain on sale of Arlington 0.0 (114.0)
Total adjustments to EBITDA 23.4 (88.6)
Adjusted EBITDA 242.5 222.9
Operating Segments    
Segment Reporting Information [Line Items]    
Adjusted EBITDA 263.2 241.0
All Other    
Segment Reporting Information [Line Items]    
Adjusted EBITDA (20.7) (18.1)
Live and Historical | Operating Segments    
Segment Reporting Information [Line Items]    
Adjusted EBITDA 100.8 82.1
TwinSpires | Operating Segments    
Segment Reporting Information [Line Items]    
Adjusted EBITDA 39.6 29.4
Gaming | Operating Segments    
Segment Reporting Information [Line Items]    
Adjusted EBITDA $ 122.8 $ 129.5