XML 41 R31.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investments in and Advances to Unconsolidated Affiliates (Tables)
3 Months Ended
Mar. 31, 2024
Investments in and Advances to Affiliates [Abstract]  
Affiliate Income Statement
Summarized below are the financial results for our unconsolidated affiliates.
Three Months Ended March 31,
(in millions)20242023
Net revenue$216.9 $220.6 
Operating and SG&A expense134.9 137.2 
Depreciation and amortization6.3 5.7 
Total operating expense141.2 142.9 
Operating income75.7 77.7 
Interest and other, net(11.0)(10.9)
Net income$64.7 $66.8 
Affiliate Balance Sheet
(in millions)March 31, 2024December 31, 2023
Assets
Current assets$99.2 $104.8 
Property and equipment, net336.4 339.4 
Other assets, net270.1 266.1 
Total assets$705.7 $710.3 
Liabilities and Members' Deficit
Current liabilities$116.4 $106.2 
Long-term debt845.6 847.2 
Other liabilities0.8 0.7 
Members' deficit(257.1)(243.8)
Total liabilities and members' deficit$705.7 $710.3