XML 64 R43.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Total Debt Outstanding
The following table presents our total debt outstanding:
(in millions)December 31, 2023December 31, 2022
Term Loan B due 2024$— $380.0 
Term Loan B-1 due 2028291.8 294.7 
Term Loan A due 20271,235.0 800.0 
Revolver247.2 664.1 
2027 Senior Notes600.0 600.0 
2028 Senior Notes700.0 700.0 
2030 Senior Notes1,200.0 1,200.0 
2031 Senior Notes600.0 — 
Total debt4,874.0 4,638.8 
Current maturities of long-term debt(68.0)(47.0)
  Unamortized premium and deferred finance charges(37.7)(33.1)
Total debt, net of current maturities and costs$4,768.3 $4,558.7 
Schedule of Future Aggregate Maturities of Total Debt
Future aggregate maturities of total debt are as follows (in millions):
 
Years Ended December 31,
2024$68.0 
202568.0 
202668.0 
20271,890.2 
2028979.8 
Thereafter1,800.0 
Total$4,874.0 
Interest Coverage Ratio and Net Leverage Ratio
Actual as of
December 31, 2023
Requirement
Interest coverage ratio
4.0 to 1.0
> 2.5 to 1.0
Consolidated total secured net leverage ratio
1.1 to 1.0
< 4.0 to 1.0