XML 43 R34.htm IDEA: XBRL DOCUMENT v3.23.3
Investments in and Advances to Unconsolidated Affiliates (Tables)
9 Months Ended
Sep. 30, 2023
Investments in and Advances to Affiliates [Abstract]  
Affiliate Income Statement
Summarized below are the financial results for our unconsolidated affiliates.
Three Months Ended September 30,Nine Months Ended September 30,
(in millions)2023202220232022
Net revenue$208.9 $221.5 $648.2 $613.3 
Operating and SG&A expense135.1 131.5 407.3 380.4 
Depreciation and amortization5.9 5.9 17.5 17.5 
Total operating expense141.0 137.4 424.8 397.9 
Operating income67.9 84.1 223.4 215.4 
Interest and other, net(11.1)(10.6)(32.7)(13.8)
Net income$56.8 $73.5 $190.7 $201.6 
Affiliate Balance Sheet
(in millions)September 30, 2023December 31, 2022
Assets
Current assets$127.7 $91.0 
Property and equipment, net340.3 345.7 
Other assets, net268.8 265.0 
Total assets$736.8 $701.7 
Liabilities and Members' Deficit
Current liabilities$120.9 $97.9 
Long-term debt846.8 838.6 
Other liabilities0.3 0.2 
Members' deficit(231.2)(235.0)
Total liabilities and members' deficit$736.8 $701.7