XML 344 R62.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information - Reconciliation of Comprehensive Income to Adjusted EBITDA by Segment (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Segment Reporting Information [Line Items]    
Net income and comprehensive income $ 155.7 $ 42.1
Depreciation and amortization 37.9 25.1
Interest expense 64.7 21.3
Income tax provision 53.2 16.5
EBITDA 311.5 105.0
Stock-based compensation expense 8.6 7.0
Pre-opening expense 3.2 2.1
Other expenses, net 3.7 2.5
Asset impairments 0.0 4.9
Transaction expense, net (0.2) 5.0
Interest, depreciation and amortization expense related to equity investments 9.8 11.1
Changes in fair value of Rivers Des Plaines' interest rate swaps 0.0 (10.4)
Other charges and recoveries, net 0.3 1.0
Gain on sale of Arlington (114.0) 0.0
Total adjustments to EBITDA 88.6 (23.5)
Adjusted EBITDA 222.9 128.5
Operating Segments    
Segment Reporting Information [Line Items]    
Adjusted EBITDA 241.0 143.1
All Other    
Segment Reporting Information [Line Items]    
Adjusted EBITDA (18.1) (14.6)
Live and Historical    
Segment Reporting Information [Line Items]    
Adjusted EBITDA 82.1 27.9
Live and Historical | Operating Segments    
Segment Reporting Information [Line Items]    
Adjusted EBITDA 82.1 27.9
TwinSpires    
Segment Reporting Information [Line Items]    
Adjusted EBITDA 29.4 24.1
TwinSpires | Operating Segments    
Segment Reporting Information [Line Items]    
Adjusted EBITDA 29.4 24.1
Gaming    
Segment Reporting Information [Line Items]    
Adjusted EBITDA 129.5 91.1
Gaming | Operating Segments    
Segment Reporting Information [Line Items]    
Adjusted EBITDA 129.5 91.1
Rivers Des Plaines    
Segment Reporting Information [Line Items]    
Rivers Des Plaines' legal reserves and transaction costs $ 0.0 $ 0.3