XML 164 R99.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information - Schedule of Adjusted EBITDA by Segment (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Total net revenue $ 1,809.8 $ 1,597.2 $ 1,054.0
Adjusted EBITDA 763.6 627.0 286.5
Live and Historical Racing      
Segment Reporting Information [Line Items]      
Total net revenue 646.4 430.6 188.8
Taxes and purses (168.6) (126.3) (64.1)
Marketing and advertising (19.8) (12.9) (6.2)
Salaries and benefits (63.4) (48.4) (32.5)
Content expense (3.4) (2.5) (1.5)
Selling, general and administrative expense (18.6) (12.8) (8.7)
Other operating expense (85.5) (53.0) (36.8)
Other income 0.4 0.3 0.1
Adjusted EBITDA 287.5 175.0 39.1
TwinSpires      
Segment Reporting Information [Line Items]      
Total net revenue 441.6 457.8 435.6
Taxes and purses (27.0) (30.7) (25.1)
Marketing and advertising (13.0) (49.4) (16.5)
Salaries and benefits (26.8) (27.0) (24.6)
Content expense (203.3) (206.6) (202.7)
Selling, general and administrative expense (9.7) (11.0) (10.4)
Other operating expense (47.8) (50.4) (40.5)
Other income 0.1 0.0 0.1
Adjusted EBITDA 114.1 82.7 115.9
Gaming      
Segment Reporting Information [Line Items]      
Total net revenue 761.8 698.4 437.8
Taxes and purses (278.1) (264.4) (171.6)
Marketing and advertising (18.9) (11.8) (7.5)
Salaries and benefits (102.7) (87.1) (75.9)
Content expense (8.3) (4.7) (3.5)
Selling, general and administrative expense (31.3) (27.9) (25.4)
Other operating expense (91.5) (72.3) (59.7)
Other income 190.9 181.7 78.9
Adjusted EBITDA $ 421.9 $ 411.9 $ 173.1