XML 106 R41.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Total Debt Outstanding
The following table presents our total debt outstanding:
December 31, 2022
(in millions)Outstanding PrincipalIssuance Costs and FeesLong-Term Debt, Net
Term Loan B due 2024$380.0 $1.6 $378.4 
Term Loan B-1 due 2028294.7 3.1 291.6 
Term Loan A due 2027800.0 5.5 794.5 
Revolver664.1 — 664.1 
2027 Senior Notes600.0 4.7 595.3 
2028 Senior Notes700.0 1.6 698.4 
2030 Senior Notes1,200.0 16.6 1,183.4 
Total debt4,638.8 33.1 4,605.7 
Current maturities of long-term debt47.0 — 47.0 
Total debt, net of current maturities$4,591.8 $33.1 $4,558.7 
December 31, 2021
(in millions)Outstanding PrincipalIssuance Costs and FeesLong-Term Debt, Net
Term Loan B due 2024$384.0 $2.4 $381.6 
Term Loan B-1 due 2028297.8 3.8 294.0 
2027 Senior Notes600.0 5.7 594.3 
2028 Senior Notes700.0 1.9 698.1 
Total debt1,981.8 13.8 1,968.0 
Current maturities of long-term debt7.0 — 7.0 
Total debt, net of current maturities$1,974.8 $13.8 $1,961.0 
Schedule of Future Aggregate Maturities of Total Debt
Future aggregate maturities of total debt are as follows (in millions):
 
Years Ended December 31,
2023$47.0 
2024419.0 
202543.0 
202643.0 
20271,907.0 
Thereafter2,179.8 
Total$4,638.8 
Interest Coverage Ratio and Net Leverage Ratio
Actual as of
December 31, 2022
Requirement
Interest coverage ratio
6.6 to 1.0
> 2.5 to 1.0
Consolidated total secured net leverage ratio
0.9 to 1.0
< 4.0 to 1.0