XML 69 R4.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2022
Dec. 31, 2021
Current assets:    
Cash and cash equivalents $ 129.8 $ 291.3
Restricted cash 74.9 64.3
Accounts receivable, net 81.5 42.3
Income taxes receivable 14.0 66.0
Other current assets 44.3 37.6
Total current assets 344.5 501.5
Property and equipment, net 1,978.3 994.9
Investment in and advances to unconsolidated affiliates 659.4 663.6
Goodwill 723.8 366.8
Other intangible assets, net 2,391.8 348.1
Other assets 27.0 18.9
Long-term assets held for sale 82.0 87.8
Total assets 6,206.8 2,981.6
Current liabilities:    
Accounts payable 145.5 81.6
Accrued expenses and other current liabilities 361.0 231.7
Income taxes payable 2.1 0.9
Current deferred revenue 39.0 47.7
Current maturities of long-term debt 47.0 7.0
Dividends payable 27.0 26.1
Total current liabilities 621.6 395.0
Long-term debt (net of current maturities and loan origination fees of $10.2 in 2022 and $6.2 in 2021) 2,081.6 668.6
Notes payable (net of debt issuance costs of $22.9 in 2022 and $7.6 in 2021) 2,477.1 1,292.4
Non-current deferred revenue 11.8 13.3
Deferred income taxes 340.8 252.9
Other liabilities 122.4 52.6
Total liabilities 5,655.3 2,674.8
Commitments and contingencies
Shareholders' equity:    
Preferred stock, no par value; 0.3 shares authorized; no shares issued or outstanding 0.0 0.0
Common stock, no par value; 150.0 shares authorized; 37.4 shares issued and outstanding December 31, 2022 and 38.1 shares at December 31, 2021 0.0 0.0
Retained earnings 552.4 307.7
Accumulated other comprehensive loss (0.9) (0.9)
Total shareholders' equity 551.5 306.8
Total liabilities and shareholders' equity $ 6,206.8 $ 2,981.6