XML 20 R8.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:      
Net income (loss) $ 249.1 $ (82.1) $ 137.2
Net loss from discontinued operations 0.0 (95.4) (2.4)
Income from continuing operations, net of tax 249.1 13.3 139.6
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 103.2 92.9 96.4
Equity in income of unconsolidated affiliates (143.2) (27.7) (50.6)
Distributions from unconsolidated affiliates 109.4 30.7 38.1
Stock-based compensation 27.8 23.7 23.8
Deferred income taxes 9.8 30.1 31.5
Asset impairments 15.3 17.5 0.0
Amortization of operating lease assets 5.3 5.0 4.6
Other 5.3 4.5 2.8
Changes in operating assets and liabilities, net of businesses acquired and dispositions:      
Income taxes 12.9 (34.6) 3.6
Deferred revenue 10.7 (8.3) (9.3)
Other assets and liabilities 53.9 (3.9) 12.0
Net cash provided by operating activities 459.5 143.2 292.5
Cash flows from investing activities:      
Capital maintenance expenditures (39.5) (23.0) (48.3)
Capital project expenditures (52.3) (211.2) (82.9)
Acquisition of businesses, net of cash acquired 0.0 0.0 (206.6)
Investments in and advances to unconsolidated affiliates 0.0 0.0 (410.1)
Acquisition of other intangible assets 0.0 0.0 (32.1)
Other (8.6) (5.2) (1.2)
Net cash used in investing activities (100.4) (239.4) (781.2)
Cash flows from financing activities:      
Proceeds from borrowings under long-term debt obligations 780.8 726.1 1,236.3
Repayments of borrowings under long-term debt obligations (430.9) (580.4) (640.3)
Payment of dividends (24.8) (23.4) (22.2)
Repurchase of common stock (297.5) (28.4) (95.0)
Cash settlement of stock awards 0.0 (12.7) 0.0
Taxes paid related to net share settlement of stock awards (12.9) (18.7) (11.5)
Debt issuance costs (6.9) (2.0) (8.9)
Change in bank overdraft (10.5) 13.4 0.0
Other 2.2 2.1 2.4
Net cash (used in) provided by financing activities (0.5) 76.0 460.8
Cash flows from discontinued operations:      
Operating activities of discontinued operations (124.0) (1.3) (2.9)
Net increase (decrease) in cash, cash equivalents and restricted cash 234.6 (21.5) (30.8)
Cash, cash equivalents and restricted cash, beginning of year 121.0 142.5 173.3
Cash, cash equivalents and restricted cash, end of year 355.6 121.0 142.5
Supplemental disclosures of cash flow information:      
Interest 77.5 79.6 61.7
Income taxes 72.4 1.6 23.5
Schedule of non-cash investing and financing activities:      
Dividends payable 27.0 25.8 23.5
Deferred tax liability assumed from equity investment 0.0 0.0 103.2
Property and equipment additions included in accounts payable and accrued expense and other current liabilities 18.7 12.9 12.4
Repurchase of common stock in payment of income taxes on stock-based compensation included in accrued expense and other current liabilities 3.2 0.0 3.9
Repurchase of common stock included in accrued expense and other current liabilities $ 0.0 $ 0.0 $ 0.5