XML 112 R100.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information - Schedule of Adjusted EBITDA by Segment (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting Information [Line Items]      
Total net revenue $ 1,597.2 $ 1,054.0 $ 1,329.7
Adjusted EBITDA 627.0 286.5 451.4
Live and Historical Racing      
Segment Reporting Information [Line Items]      
Total net revenue 430.6 188.8 292.2
Taxes and purses (126.3) (64.1) (68.7)
Marketing and advertising (12.9) (6.2) (7.1)
Salaries and benefits (48.4) (32.5) (32.8)
Content expense (2.5) (1.5) (2.6)
Selling, general and administrative expense (12.8) (8.7) (8.3)
Other operating expense (53.0) (36.8) (37.3)
Other income 0.3 0.1 0.2
Adjusted EBITDA 175.0 39.1 135.6
TwinSpires      
Segment Reporting Information [Line Items]      
Total net revenue 433.1 416.0 296.7
Taxes and purses (30.6) (25.1) (16.2)
Marketing and advertising (49.4) (16.5) (12.3)
Salaries and benefits (13.9) (13.0) (11.4)
Content expense (206.6) (202.7) (152.2)
Selling, general and administrative expense (9.2) (8.8) (7.1)
Other operating expense (45.4) (37.1) (28.2)
Other income 0.0 0.1 0.0
Adjusted EBITDA 78.0 112.9 69.3
Gaming Segment      
Segment Reporting Information [Line Items]      
Total net revenue 698.4 437.8 689.7
Taxes and purses (264.4) (171.6) (269.4)
Marketing and advertising (11.8) (7.5) (21.4)
Salaries and benefits (87.1) (75.9) (103.3)
Content expense (4.7) (3.5) (5.3)
Selling, general and administrative expense (27.9) (25.4) (29.1)
Other operating expense (72.3) (59.7) (83.6)
Other income 181.7 78.9 100.3
Adjusted EBITDA $ 411.9 $ 173.1 $ 277.9