XML 14 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Shareholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Shares outstanding, beginning (in shares) at Dec. 31, 2019     39.7        
Shareholders' equity, beginning at Dec. 31, 2019 $ 511.0 $ (0.5) $ 0.0 $ 509.2 $ (0.5) $ (0.9) $ 2.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) (23.5)     (23.4)     (0.1)
Repurchase of common stock (in shares)     (0.3)        
Repurchase of common stock (27.9)   $ (4.3) (23.6)      
Cash settlement of stock awards (12.7)     (12.7)      
Taxes paid related to net share settlement of stock awards (15.1)     (15.1)      
Stock-based compensation 4.3   $ 4.3        
Shares outstanding, ending (in shares) at Mar. 31, 2020     39.4        
Shareholders' equity, ending at Mar. 31, 2020 435.6   $ 0.0 433.9   (0.9) 2.6
Shares outstanding, beginning (in shares) at Dec. 31, 2019     39.7        
Shareholders' equity, beginning at Dec. 31, 2019 511.0 $ (0.5) $ 0.0 509.2 $ (0.5) (0.9) 2.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) (99.2)            
Shares outstanding, ending (in shares) at Sep. 30, 2020     39.5        
Shareholders' equity, ending at Sep. 30, 2020 372.2   $ 15.5 357.6   (0.9) 0.0
Shares outstanding, beginning (in shares) at Mar. 31, 2020     39.4        
Shareholders' equity, beginning at Mar. 31, 2020 435.6   $ 0.0 433.9   (0.9) 2.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) (118.8)     (118.8)      
Stock-based compensation 6.1   $ 6.1        
Other (0.2)     (0.2)      
Shares outstanding, ending (in shares) at Jun. 30, 2020     39.4        
Shareholders' equity, ending at Jun. 30, 2020 322.7   $ 6.1 314.9   (0.9) 2.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 43.1     43.2     (0.1)
Purchase of noncontrolling interest (3.0)     (0.5)     (2.5)
Issuance of common stock (in shares)     0.1        
Issuance of common stock 2.5   $ 2.5        
Stock-based compensation 6.9   $ 6.9        
Shares outstanding, ending (in shares) at Sep. 30, 2020     39.5        
Shareholders' equity, ending at Sep. 30, 2020 372.2   $ 15.5 357.6   (0.9) 0.0
Shares outstanding, beginning (in shares) at Dec. 31, 2020     39.5        
Shareholders' equity, beginning at Dec. 31, 2020 367.1   $ 18.2 349.8   (0.9) 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 36.1     36.1      
Issuance of common stock (in shares)     0.1        
Issuance of common stock 0.0            
Repurchase of common stock (in shares)     (1.0)        
Repurchase of common stock (193.9)   $ (22.0) (171.9)      
Taxes paid related to net share settlement of stock awards (in shares)     (0.1)        
Taxes paid related to net share settlement of stock awards (12.6)     (12.6)      
Stock-based compensation 5.5   $ 5.5        
Shares outstanding, ending (in shares) at Mar. 31, 2021     38.5        
Shareholders' equity, ending at Mar. 31, 2021 202.2   $ 1.7 201.4   (0.9) 0.0
Shares outstanding, beginning (in shares) at Dec. 31, 2020     39.5        
Shareholders' equity, beginning at Dec. 31, 2020 367.1   $ 18.2 349.8   (0.9) 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 205.8            
Shares outstanding, ending (in shares) at Sep. 30, 2021     38.3        
Shareholders' equity, ending at Sep. 30, 2021 338.8   $ 0.0 339.7   (0.9) 0.0
Shares outstanding, beginning (in shares) at Mar. 31, 2021     38.5        
Shareholders' equity, beginning at Mar. 31, 2021 202.2   $ 1.7 201.4   (0.9) 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 108.3     108.3      
Stock-based compensation 7.1   $ 7.1        
Other (0.2)     (0.2)      
Shares outstanding, ending (in shares) at Jun. 30, 2021     38.5        
Shareholders' equity, ending at Jun. 30, 2021 317.4   $ 8.8 309.5   (0.9) 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 61.4     61.4      
Issuance of common stock 2.5   $ 2.5        
Repurchase of common stock (in shares)     (0.2)        
Repurchase of common stock (50.0)   $ (19.1) (30.9)      
Taxes paid related to net share settlement of stock awards (0.3)     (0.3)      
Stock-based compensation 7.8   $ 7.8        
Shares outstanding, ending (in shares) at Sep. 30, 2021     38.3        
Shareholders' equity, ending at Sep. 30, 2021 $ 338.8   $ 0.0 $ 339.7   $ (0.9) $ 0.0