XML 49 R34.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisition (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Summary of Assets Acquired and Liabilities Assumed The following table summarizes the final fair values of the assets acquired and liabilities assumed, net of cash acquired of $8.4 million, at the date of the acquisition.
(in millions)Total
Current assets$2.1 
Property and equipment78.5 
Goodwill26.1 
Intangible assets71.2 
Current liabilities(5.2)
Non-current liabilities(0.6)
$172.1 
The following table summarizes the final fair values of the assets acquired and liabilities assumed, net of cash acquired of $13.1 million, at the acquisition date.
(in millions)Total
Current assets$1.9 
Property and equipment57.4 
Goodwill20.4 
Intangible assets95.4 
Current liabilities(5.2)
Debt(54.7)
$115.2 
Schedule of Indefinite-lived Intangible Assets Acquired as Part of Business Combination
The fair value of the intangible assets consists of the following:
(in millions)Fair Value RecognizedWeighted-Average Useful Life
Gaming rights$56.0 N/A
Trademark15.2 N/A
Total intangible assets$71.2 
The final fair value of the intangible assets consisted of the following:
(in millions)Fair Value RecognizedWeighted-Average Useful Life
Gaming rights$87.0 N/A
Trademark8.3 N/A
Other0.1 1.3 years
Total intangible assets$95.4 
Business Acquisition, Pro Forma Information
The following unaudited pro forma consolidated financial information for the Company has been prepared assuming the Company's acquisition of Presque Isle occurred as of January 1, 2018. The unaudited pro forma financial information is not necessarily indicative of either future results of operations or results of operations that might have been achieved had the acquisition been consummated as of January 1, 2018. The unaudited pro forma net income giving effect to the Presque Isle Transaction was not materially different than our historical net income.
Year Ended December 31,
(in millions)20192018
Net revenue$1,332.9 $1,150.8 
The following unaudited pro forma consolidated financial information for the Company has been prepared assuming the Company's acquisition of the remaining 50% interest in Ocean Downs occurred as of January 1, 2018 and excludes the gain recognized from the Ocean Downs/Saratoga Transaction. The unaudited pro forma financial information is not necessarily indicative of either future results of operations or results of operations that might have been achieved had the acquisition been consummated as of January 1, 2018. The unaudited pro forma net income giving effect to the Ocean Downs/Saratoga Transaction was not materially different than our historical net income.
Years Ended December 31,
(in millions)2018
Net revenue$1,065.4 
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
The final fair value of the intangible assets consisted of the following:
(in millions)Fair Value RecognizedWeighted-Average Useful Life
Gaming rights$87.0 N/A
Trademark8.3 N/A
Other0.1 1.3 years
Total intangible assets$95.4