XML 28 R31.htm IDEA: XBRL DOCUMENT v3.19.3
Investment in and Advances to Unconsolidated Affiliates (Tables)
9 Months Ended
Sep. 30, 2019
Investments in and Advances to Affiliates, Schedule of Investments [Abstract]  
Affiliate Income Statement
Three Months Ended September 30,Nine Months Ended September 30,
(in millions)2019201820192018
Net revenue$160.8  $105.2  $416.6  $322.1  
Operating and SG&A expense113.7  76.4  293.8  240.5  
Depreciation and amortization3.6  5.9  9.1  19.0  
Total operating expense117.3  82.3  302.9  259.5  
Operating income43.5  22.9  113.7  62.6  
Interest and other, net(17.6) (1.0) (59.9) (5.6) 
Net income$25.9  $21.9  $53.8  $57.0  
Affiliate Balance Sheet
(in millions)September 30, 2019December 31, 2018
Assets
Current assets$59.2  $24.0  
Property and equipment, net244.0  95.7  
Other assets, net236.2  106.7  
Total assets$539.4  $226.4  
Liabilities and Members' Equity
Current liabilities$75.1  $21.2  
Long-term debt740.5  —  
Other liabilities25.5  —  
Members' (deficit) equity(301.7) 205.2  
Total liabilities and members' (deficit) equity$539.4  $226.4