XML 41 R31.htm IDEA: XBRL DOCUMENT v3.19.2
Investment in and Advances to Unconsolidated Affiliates (Tables)
6 Months Ended
Jun. 30, 2019
Investments in and Advances to Affiliates, Schedule of Investments [Abstract]  
Affiliate Income Statement
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in millions)
2019
 
2018
 
2019
 
2018
Net revenue
$
166.3

 
$
114.5

 
$
255.8

 
$
216.1

 
 
 
 
 
 
 
 
Operating and SG&A expense
119.1

 
84.4

 
180.1

 
163.3

Depreciation and amortization
3.3

 
6.6

 
5.5

 
13.1

Total operating expense
122.4

 
91.0

 
185.6

 
176.4

Operating income
43.9

 
23.5

 
70.2

 
39.7

Interest and other, net
(25.3
)
 
(2.6
)
 
(42.3
)
 
(4.9
)
Net income
$
18.6

 
$
20.9

 
$
27.9

 
$
34.8


Affiliate Balance Sheet
(in millions)
June 30, 2019
 
December 31, 2018
Assets
 
 
 
Current assets
$
58.1

 
$
24.0

Property and equipment, net
243.7

 
95.7

Other assets, net
235.7

 
106.7

Total assets
$
537.5

 
$
226.4

 
 
 
 
Liabilities and Members' Equity
 
 
 
Current liabilities
$
89.0

 
$
21.2

Long-term debt
735.3

 

Other liabilities
20.3

 

Members' (deficit) equity
(307.1
)
 
205.2

Total liabilities and members' (deficit) equity
$
537.5

 
$
226.4