XML 36 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments In and Advances to Unconsolidated Affiliates
12 Months Ended
Dec. 31, 2018
Equity Method Investments and Joint Ventures [Abstract]  
Investments In and Advances to Unconsolidated Affiliates
INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES
The Company owns a 50% interest in MVG, which has a harness racetrack and video lottery terminal ("VLT") gaming facility in Lebanon, Ohio, and also has equity investments in two other entities, which are not material.
Delaware North Companies Gaming & Entertainment Inc. ("DNC") owns the remaining 50% interest in MVG. Since both we and DNC have participating rights over MVG, and both must consent to MVG's operating, investing and financing decisions, we account for MVG using the equity method.
The joint venture's long-term debt consists of an $8.0 million secured note payable. Principal payments are due quarterly over 6 years through November 2019 at a 5.0% interest rate. We received distributions from MVG of $18.8 million in 2018, $17.0 million in 2017, and $15.0 million in 2016.
As further discussed in Note 3, Acquisitions, on August 31, 2018, the Company closed the acquisition of the remaining 50% ownership of Ocean Downs owned by SCH in exchange for liquidating the Company's 25% equity interest in SCH, which is the parent company of Saratoga New York and Saratoga Colorado. Upon the closing of the Ocean Downs/Saratoga Transaction, the Company owns 100% of Ocean Downs and has no equity interest or management involvement in Saratoga New York or Saratoga Colorado. Prior to August 31, 2018, Ocean Downs was accounted for under the equity method.
Summarized below is financial information for our equity investments:
 
December 31,
(in millions)
2018
 
2017
Assets
 
 
 
Current assets
$
24.0

 
$
64.5

Property and equipment, net
95.7

 
234.6

Other assets, net
106.7

 
236.5

Total assets
$
226.4

 
$
535.6

 
 
 
 
Liabilities and Members' Equity
 
 
 
Current liabilities
$
21.2

 
$
100.3

Long-term debt

 
110.1

Other liabilities

 
0.1

Members' equity
205.2

 
325.1

Total liabilities and members' equity
$
226.4

 
$
535.6


 
Years Ended December 31,
(in millions)
2018
 
2017
 
2016
Net revenue
$
367.2

 
$
443.7

 
$
347.4

Operating and SG&A expense
271.9

 
345.3

 
274.1

Depreciation and amortization
22.2

 
25.9

 
18.5

Operating income
73.1

 
72.5

 
54.8

Interest and other expense, net
(6.3
)
 
(8.5
)
 
(6.9
)
Net income
$
66.8

 
$
64.0

 
$
47.9


Our accompanying consolidated statements of comprehensive income include our 50% share of MVG's net income as follows:
 
Years Ended December 31,
(in millions)
2018
 
2017
 
2016
Equity in income of unconsolidated investments
$
19.9

 
$
16.7

 
$
14.2