XML 62 R51.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information Adjusted EBITDA by Segment (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Segment Reporting Information [Line Items]        
Net revenue $ 221,300,000 $ 196,900,000 $ 790,000,000 $ 703,700,000
Adjusted EBITDA 62,100,000 58,100,000 285,800,000 248,400,000
Racing Segment [Member]        
Segment Reporting Information [Line Items]        
Net revenue 41,000,000 41,900,000 261,300,000 243,700,000
Taxes & purses 11,000,000 11,200,000 55,700,000 54,300,000
Marketing & advertising 1,200,000 1,000,000 5,600,000 3,900,000
Salaries & benefits 10,600,000 10,300,000 34,500,000 32,400,000
Content expense 3,400,000 3,800,000 11,200,000 11,700,000
SG&A expense 4,200,000 3,900,000 12,800,000 11,900,000
Other operating expense 11,800,000 10,100,000 43,400,000 39,400,000
Other income 0 100,000 400,000 600,000
Adjusted EBITDA (1,200,000) 1,700,000 98,500,000 90,700,000
Casino Segment [Member]        
Segment Reporting Information [Line Items]        
Net revenue 105,000,000 87,500,000 301,300,000 263,300,000
Taxes & purses 36,000,000 28,900,000 101,800,000 87,700,000
Marketing & advertising 3,400,000 3,100,000 10,100,000 9,100,000
Salaries & benefits 14,600,000 13,500,000 41,700,000 40,000,000
Content expense 0 0 0 0
SG&A expense 6,200,000 5,500,000 17,200,000 16,300,000
Other operating expense 11,800,000 9,800,000 33,000,000 31,000,000
Other income 12,700,000 12,800,000 36,400,000 33,100,000
Adjusted EBITDA 45,700,000 39,500,000 133,900,000 112,300,000
TwinSpires [Member]        
Segment Reporting Information [Line Items]        
Net revenue 72,100,000 66,100,000 229,800,000 199,200,000
Taxes & purses 4,200,000 4,500,000 12,200,000 11,600,000
Marketing & advertising 600,000 1,100,000 4,500,000 6,700,000
Salaries & benefits 2,100,000 2,300,000 6,600,000 7,100,000
Content expense 37,300,000 30,900,000 119,300,000 96,500,000
SG&A expense 2,900,000 3,200,000 8,600,000 8,900,000
Other operating expense 5,700,000 5,300,000 19,700,000 17,100,000
Other income 0 0 0 0
Adjusted EBITDA 19,300,000 18,800,000 58,900,000 51,300,000
Other Segments [Member]        
Segment Reporting Information [Line Items]        
Net revenue 7,800,000 5,700,000 19,800,000 17,700,000
Taxes & purses 700,000 0 700,000 0
Marketing & advertising 100,000 0 200,000 0
Salaries & benefits 3,400,000 2,900,000 10,200,000 9,100,000
Content expense 0 0 0 0
SG&A expense 1,200,000 800,000 2,600,000 2,300,000
Other operating expense 1,300,000 1,100,000 3,700,000 3,600,000
Other income 0 200,000 100,000 300,000
Adjusted EBITDA 1,100,000 1,100,000 2,500,000 3,000,000
Corporate        
Segment Reporting Information [Line Items]        
Net revenue 0 0 0 0
Taxes & purses 0 0 0 0
Marketing & advertising 0 0 0 0
Salaries & benefits 0 0 0 0
Content expense 0 0 0 0
SG&A expense 2,600,000 3,100,000 7,600,000 8,500,000
Other operating expense 200,000 (100,000) 500,000 400,000
Other income 0 0 100,000 0
Adjusted EBITDA (2,800,000) (3,000,000) (8,000,000) (8,900,000)
Saratoga Harness Racing Inc Joint Venture [Member] | Racing Segment [Member]        
Segment Reporting Information [Line Items]        
Adjusted EBITDA (1,200,000.0) 1,700,000.0 98,500,000.0 90,700,000.0
Saratoga Harness Racing Inc Joint Venture [Member] | Casino Segment [Member]        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 45,700,000.0 39,500,000.0 133,900,000.0 112,300,000.0
Saratoga Harness Racing Inc Joint Venture [Member] | TwinSpires [Member]        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 19,300,000.0 18,800,000.0 58,900,000.0 51,300,000.0
Saratoga Harness Racing Inc Joint Venture [Member] | Other Investments Segment [Member]        
Segment Reporting Information [Line Items]        
Adjusted EBITDA $ 1,100,000.0 $ 1,100,000.0 $ 2,500,000.0 $ 3,000,000.0