XML 38 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment in and Advances to Unconsolidated Affiliates (Tables)
9 Months Ended
Sep. 30, 2018
Investments in and Advances to Affiliates, Schedule of Investments [Abstract]  
Affiliate Balance Sheet [Table Text Block]
(in millions)
September 30, 2018
 
December 31, 2017
Assets
 
 
 
Current assets
$
21.5

 
$
64.5

Property and equipment, net
98.0

 
234.6

Other assets, net
107.0

 
236.5

Total assets
$
226.5

 
$
535.6

 
 
 
 
Liabilities and Members' Equity
 
 
 
Current liabilities
$
19.3

 
$
100.3

Long-term debt
1.6

 
110.1

Other liabilities
0.1

 
0.1

Members' equity
205.5

 
325.1

Total liabilities and members' equity
$
226.5

 
$
535.6

Affiliate Income Statement [Table Text Block]
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in millions)
2018
 
2017
 
2018
 
2017
Net revenue
$
105.2

 
$
128.4

 
$
322.1

 
$
340.9

 
 
 
 
 
 
 
 
Operating and SG&A expense
76.4

 
97.9

 
240.5

 
263.3

Depreciation and amortization
5.9

 
5.2

 
19.0

 
16.1

Total operating expense
82.3

 
103.1

 
259.5

 
279.4

Operating income
22.9

 
25.3

 
62.6

 
61.5

Interest and other, net
(1.0
)
 
0.3

 
(5.6
)
 
(4.7
)
Net income
$
21.9

 
$
25.6

 
$
57.0

 
$
56.8