XML 59 R48.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information Adjusted EBITDA by Segment (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Segment Reporting Information [Line Items]        
Net revenue $ 379,400,000 $ 339,300,000 $ 568,700,000 $ 506,800,000
Adjusted EBITDA 174,500,000 154,000,000 223,700,000 190,300,000
Racing Segment [Member]        
Segment Reporting Information [Line Items]        
Net revenue 194,100,000 175,700,000 220,300,000 201,800,000
Taxes & purses 34,400,000 32,900,000 44,700,000 43,100,000
Marketing & advertising 3,600,000 2,200,000 4,400,000 2,900,000
Salaries & benefits 15,300,000 13,500,000 23,900,000 22,100,000
Content expense 4,700,000 4,700,000 7,800,000 7,900,000
SG&A expense 4,600,000 4,200,000 8,600,000 8,000,000
Other operating expense 22,800,000 20,000,000 31,600,000 29,300,000
Other income 400,000 500,000 400,000 500,000
Adjusted EBITDA 109,100,000 98,700,000 99,700,000 89,000,000
Casino Segment [Member]        
Segment Reporting Information [Line Items]        
Net revenue 98,200,000 88,300,000 196,300,000 175,800,000
Taxes & purses 33,400,000 29,700,000 65,800,000 58,800,000
Marketing & advertising 3,500,000 3,000,000 6,700,000 6,000,000
Salaries & benefits 13,600,000 13,400,000 27,100,000 26,500,000
Content expense 0 0 0 0
SG&A expense 5,600,000 5,600,000 11,000,000 10,800,000
Other operating expense 11,100,000 9,800,000 21,200,000 21,200,000
Other income 12,900,000 10,700,000 23,700,000 20,300,000
Adjusted EBITDA 43,900,000 37,500,000 88,200,000 72,800,000
TwinSpires [Member]        
Segment Reporting Information [Line Items]        
Net revenue 94,100,000 80,800,000 157,700,000 133,100,000
Taxes & purses 4,600,000 4,100,000 8,000,000 7,100,000
Marketing & advertising 3,100,000 4,600,000 3,900,000 5,600,000
Salaries & benefits 2,400,000 2,600,000 4,500,000 4,800,000
Content expense 49,800,000 40,200,000 82,000,000 65,600,000
SG&A expense 2,900,000 3,000,000 5,700,000 5,700,000
Other operating expense 8,200,000 7,000,000 14,000,000 11,800,000
Other income 0 0 0 0
Adjusted EBITDA 23,100,000 19,300,000 39,600,000 32,500,000
Other Segments [Member]        
Segment Reporting Information [Line Items]        
Net revenue 6,500,000 6,500,000 12,000,000 12,000,000
Taxes & purses 0 0 0 0
Marketing & advertising 100,000 0 100,000 0
Salaries & benefits 3,600,000 3,300,000 6,800,000 6,200,000
Content expense 0 0 0 0
SG&A expense 700,000 700,000 1,400,000 1,500,000
Other operating expense 1,100,000 1,200,000 2,400,000 2,500,000
Other income 100,000 0 100,000 100,000
Adjusted EBITDA 1,100,000 1,300,000 1,400,000 1,900,000
Corporate        
Segment Reporting Information [Line Items]        
Net revenue 0 0 0 0
Taxes & purses 0 0 0 0
Marketing & advertising 0 0 0 0
Salaries & benefits 0 0 0 0
Content expense 0 0 0 0
SG&A expense 2,600,000 2,500,000 5,000,000 5,400,000
Other operating expense 100,000 300,000 300,000 500,000
Other income 0 0 100,000 0
Adjusted EBITDA (2,700,000) (2,800,000) (5,200,000) (5,900,000)
Saratoga Harness Racing Inc Joint Venture [Member] | Racing Segment [Member]        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 109,100,000.0 98,700,000.0 99,700,000.0 89,000,000
Saratoga Harness Racing Inc Joint Venture [Member] | Casino Segment [Member]        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 43,900,000.0 37,500,000.0 88,200,000.0 72,800,000.0
Saratoga Harness Racing Inc Joint Venture [Member] | TwinSpires [Member]        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 23,100,000.0 19,300,000.0 39,600,000.0 32,500,000.0
Saratoga Harness Racing Inc Joint Venture [Member] | Other Investments Segment [Member]        
Segment Reporting Information [Line Items]        
Adjusted EBITDA $ 1,100,000.0 $ 1,300,000.0 $ 1,400,000.0 $ 1,900,000.0