XML 36 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment in and Advances to Unconsolidated Affiliates (Tables)
6 Months Ended
Jun. 30, 2018
Investments in and Advances to Affiliates, Schedule of Investments [Abstract]  
Affiliate Balance Sheet [Table Text Block]
(in millions)
June 30, 2018
 
December 31, 2017
Assets
 
 
 
Current assets
$
71.1

 
$
64.5

Property and equipment, net
231.0

 
234.6

Other assets, net
241.0

 
236.5

Total assets
$
543.1

 
$
535.6

 
 
 
 
Liabilities and Members' Equity
 
 
 
Current liabilities
$
96.8

 
$
100.3

Long-term debt
104.6

 
110.1

Other liabilities
1.2

 
0.1

Members' equity
340.5

 
325.1

Total liabilities and members' equity
$
543.1

 
$
535.6

Affiliate Income Statement [Table Text Block]
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in millions)
2018
 
2017
 
2018
 
2017
Net revenue
$
114.5

 
$
109.4

 
$
216.1

 
$
212.7

 
 
 
 
 
 
 
 
Operating and SG&A expense
84.4

 
83.8

 
163.3

 
165.5

Depreciation and amortization
6.6

 
5.1

 
13.1

 
10.9

Total operating expense
91.0

 
88.9

 
176.4

 
176.4

Operating income
23.5

 
20.5

 
39.7

 
36.3

Interest and other expense, net
(2.6
)
 
(2.7
)
 
(4.9
)
 
(5.3
)
Net income
$
20.9

 
$
17.8

 
$
34.8

 
$
31.0