XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flows from operating activities:    
Net income $ 182.0 $ 7.3
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 13.8 24.5
Game software development amortization 0.4 4.4
Gain on sale of Big Fish Games (219.5) 0.0
Distributed earnings from equity investments 4.5 4.3
Earnings from equity investments, net (6.5) (6.1)
Stock-based compensation 6.1 4.9
Deferred income taxes 2.1 0.0
Big Fish Games earnout payment (2.4) (2.5)
Big Fish Games deferred payment (2.0) 0.0
Other 0.9 0.5
Increase (decrease) in cash resulting from changes in operating assets and liabilities, net of business acquisitions and dispositions:    
Game software development (0.3) (5.3)
Income taxes 52.4 6.6
Deferred revenue 35.8 42.4
Other assets and liabilities (11.4) (15.7)
Net cash provided by operating activities 55.9 65.3
Cash flows from investing activities:    
Capital maintenance expenditures (7.5) (10.2)
Capital project expenditures (26.5) (27.3)
Proceeds from sale of Big Fish Games 970.7 0.0
Receivable from escrow 0.0 10.1
Investment in unconsolidated affiliates 0.0 (24.0)
Net cash provided by (used in) investing activities 936.7 (51.4)
Cash flows from financing activities:    
Borrowings on bank line of credit 100.9 239.1
Repayments of bank line of credit (343.9) (192.7)
Big Fish Games earnout payment (31.8) (31.7)
Big Fish Games deferred payment (26.4) 0.0
Payment of dividends (23.7) (21.8)
Repurchase of common stock (514.4) (8.6)
Common stock issued 0.0 0.1
Other (4.5) (1.4)
Net cash used in financing activities (843.8) (17.0)
Net increase (decrease) in cash, cash equivalents and restricted cash 148.8 (3.1)
Effect of exchange rate changes on cash (0.1) 0.0
Cash, cash equivalents and restricted cash, beginning of period 85.5 83.0
Cash, cash equivalents and restricted cash, end of period 234.2 79.9
Cash paid during the period for:    
Interest 4.6 2.6
Income taxes 0.2 0.3
Schedule of non-cash investing and financing activities:    
Property and equipment additions included in accounts payable and accrued expenses $ 6.3 $ 0.0