XML 59 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information Adjusted EBITDA by Segment (Details) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Segment Reporting Information [Line Items]    
Net revenue $ 189,300,000 $ 167,500,000
Adjusted EBITDA 49,200,000 36,300,000
Racing Segment [Member]    
Segment Reporting Information [Line Items]    
Net revenue 26,200,000 26,100,000
Taxes & purses 10,300,000 10,200,000
Marketing & advertising 800,000 700,000
Salaries & benefits 8,600,000 8,600,000
Content expense 3,100,000 3,200,000
SG&A expense 4,000,000 3,800,000
Other operating expense 8,800,000 9,300,000
Other income 0 0
Adjusted EBITDA (9,400,000) (9,700,000)
Casino Segment [Member]    
Segment Reporting Information [Line Items]    
Net revenue 98,100,000 87,500,000
Taxes & purses 32,400,000 29,100,000
Marketing & advertising 3,200,000 3,000,000
Salaries & benefits 13,500,000 13,100,000
Content expense 0 0
SG&A expense 5,400,000 5,200,000
Other operating expense 10,100,000 11,400,000
Other income 10,800,000 9,600,000
Adjusted EBITDA 44,300,000 35,300,000
TwinSpires [Member]    
Segment Reporting Information [Line Items]    
Net revenue 63,600,000 52,300,000
Taxes & purses 3,400,000 3,000,000
Marketing & advertising 800,000 1,000,000
Salaries & benefits 2,100,000 2,200,000
Content expense 32,200,000 25,400,000
SG&A expense 2,800,000 2,700,000
Other operating expense 5,800,000 4,800,000
Other income 0 0
Adjusted EBITDA 16,500,000 13,200,000
Other Segments [Member]    
Segment Reporting Information [Line Items]    
Net revenue 5,500,000 5,500,000
Taxes & purses 0 0
Marketing & advertising 0 0
Salaries & benefits 3,200,000 2,900,000
Content expense 0 0
SG&A expense 700,000 800,000
Other operating expense 1,300,000 1,300,000
Other income 0 100,000
Adjusted EBITDA 300,000 600,000
Corporate    
Segment Reporting Information [Line Items]    
Net revenue 0 0
Taxes & purses 0 0
Marketing & advertising 0 0
Salaries & benefits 0 0
Content expense 0 0
SG&A expense 2,400,000 2,900,000
Other operating expense 200,000 200,000
Other income 100,000 0
Adjusted EBITDA (2,500,000) (3,100,000)
Saratoga Harness Racing Inc Joint Venture [Member] | Racing Segment [Member]    
Segment Reporting Information [Line Items]    
Adjusted EBITDA (9,400,000.0) (9,700,000.0)
Saratoga Harness Racing Inc Joint Venture [Member] | Casino Segment [Member]    
Segment Reporting Information [Line Items]    
Adjusted EBITDA 44,300,000.0 35,300,000.0
Saratoga Harness Racing Inc Joint Venture [Member] | TwinSpires [Member]    
Segment Reporting Information [Line Items]    
Adjusted EBITDA 16,500,000.0 13,200,000.0
Saratoga Harness Racing Inc Joint Venture [Member] | Other Investments Segment [Member]    
Segment Reporting Information [Line Items]    
Adjusted EBITDA $ 300,000.0 $ 600,000.0