XML 58 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Information About Reported Segments (Details)
3 Months Ended
Mar. 31, 2018
USD ($)
Segments
Mar. 31, 2017
USD ($)
Segment Reporting Information [Line Items]    
Racing $ 23,700,000 $ 23,900,000
TwinSpires 63,200,000 52,000,000
Casino 98,100,000 87,500,000
Other Investments 4,300,000 4,100,000
Adjusted EBITDA $ 49,200,000 36,300,000
Number of Operating Segments | Segments 5  
Property, Plant and Equipment, Additions $ 34,000,000 37,500,000
Intercompany net revenues 0 0
Comprehensive income 182,000,000 7,200,000
Foreign currency translation, net of tax 0 100,000
Net income 182,000,000 7,300,000
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent (167,900,000) (5,100,000)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent 14,100,000 2,200,000
Depreciation and amortization 13,800,000 24,500,000
Income tax (provision) benefit 2,600,000 600,000
Stock-based compensation 6,100,000 4,900,000
Transaction expense, net 1,400,000 0
Calder exit costs 0 400,000
Total adjustments to EBITDA 9,100,000 7,500,000
Adjusted EBITDA 49,200,000 36,300,000
Racing Segment [Member]    
Segment Reporting Information [Line Items]    
Racing 23,700,000 23,900,000
Adjusted EBITDA (9,400,000) (9,700,000)
Property, Plant and Equipment, Additions 23,000,000 23,600,000
Intercompany net revenues 2,500,000 2,200,000
Racing Segment [Member] | Churchill Downs    
Segment Reporting Information [Line Items]    
Racing 2,000,000 2,300,000
Intercompany net revenues 300,000 300,000
Racing Segment [Member] | Arlington Park    
Segment Reporting Information [Line Items]    
Racing 8,300,000 8,500,000
Intercompany net revenues 1,200,000 1,000,000
Racing Segment [Member] | Fair Grounds    
Segment Reporting Information [Line Items]    
Racing 12,800,000 12,500,000
Intercompany net revenues 1,000,000 900,000
Racing Segment [Member] | Calder    
Segment Reporting Information [Line Items]    
Racing 600,000 600,000
Casino Segment [Member]    
Segment Reporting Information [Line Items]    
Casino 98,100,000 87,500,000
Adjusted EBITDA 44,300,000 35,300,000
Property, Plant and Equipment, Additions 3,400,000 8,100,000
Casino Segment [Member] | Oxford Casino    
Segment Reporting Information [Line Items]    
Casino 24,200,000 20,900,000
Casino Segment [Member] | Riverwalk Casino    
Segment Reporting Information [Line Items]    
Casino 14,400,000 11,500,000
Casino Segment [Member] | Harlows Casino    
Segment Reporting Information [Line Items]    
Casino 13,300,000 13,500,000
Casino Segment [Member] | Calder Casinos    
Segment Reporting Information [Line Items]    
Casino 24,300,000 21,400,000
Casino Segment [Member] | Fair Grounds Slots    
Segment Reporting Information [Line Items]    
Casino 10,600,000 10,200,000
Casino Segment [Member] | VSI    
Segment Reporting Information [Line Items]    
Casino 11,000,000 9,700,000
Casino Segment [Member] | Saratoga Casino Holdings, LLC [Member]    
Segment Reporting Information [Line Items]    
Casino 300,000 300,000
TwinSpires [Member]    
Segment Reporting Information [Line Items]    
TwinSpires 63,200,000 52,000,000
Adjusted EBITDA 16,500,000 13,200,000
Property, Plant and Equipment, Additions 2,300,000 3,200,000
Intercompany net revenues 400,000 300,000
Other Investments Segment [Member]    
Segment Reporting Information [Line Items]    
Other Investments 4,300,000 4,100,000
Property, Plant and Equipment, Additions 4,600,000 400,000
Intercompany net revenues 1,200,000 1,400,000
Corporate    
Segment Reporting Information [Line Items]    
Adjusted EBITDA (2,500,000) (3,100,000)
Property, Plant and Equipment, Additions 700,000 200,000
Intersegment Eliminations [Member]    
Segment Reporting Information [Line Items]    
Intercompany net revenues (4,100,000) (3,900,000)
Saratoga Harness Racing Inc Joint Venture [Member]    
Segment Reporting Information [Line Items]    
Adjusted Corporate EBITDA (2,500,000.0) (3,100,000.0)
Saratoga Harness Racing Inc Joint Venture [Member] | Racing Segment [Member]    
Segment Reporting Information [Line Items]    
Adjusted EBITDA (9,400,000.0) (9,700,000.0)
Saratoga Harness Racing Inc Joint Venture [Member] | Casino Segment [Member]    
Segment Reporting Information [Line Items]    
Adjusted EBITDA 44,300,000.0 35,300,000.0
Saratoga Harness Racing Inc Joint Venture [Member] | TwinSpires [Member]    
Segment Reporting Information [Line Items]    
Adjusted EBITDA 16,500,000.0 13,200,000.0
Saratoga Harness Racing Inc Joint Venture [Member] | Other Investments Segment [Member]    
Segment Reporting Information [Line Items]    
Adjusted EBITDA 300,000.0 600,000.0
Continuing Operations [Member]    
Segment Reporting Information [Line Items]    
Depreciation and amortization 13,800,000 14,200,000
Interest expense 9,600,000 11,800,000
Income tax (provision) benefit 2,600,000 600,000
Earnings Before Interest Taxes Depreciation and Amortization 40,100,000 28,800,000
Stock-based compensation 2,800,000 3,400,000
Pre-Opening Costs 600,000 0
Other income, expense: 0 (200,000)
Interest, depreciation and amortization expense related to equity investments 4,300,000 3,500,000
Transaction expense, net 1,400,000 0
Calder exit costs $ 0 $ 400,000