XML 48 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2017
Discontinued Operations and Disposal Groups [Abstract]  
Summary information of disposal classified as held for sale
The following table presents the major classes of assets and liabilities presented as held for sale related to the Big Fish Transaction as of December 31, 2017 and 2016:
 
December 31,
(in millions)
2017
 
2016
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
2.6

 
$
3.4

Accounts receivable
42.9

 
24.7

Game software development, net
6.9

 
9.6

Other current assets
16.7

 
33.1

Current assets of discontinued operations held for sale
69.1

 
70.8

Property and equipment, net
16.4

 
13.8

Game software development, net
13.5

 
6.3

Goodwill
530.7

 
530.7

Other intangible assets, net
238.8

 
271.7

Other assets
24.0

 
0.8

Long-term assets of discontinued operations held for sale
823.4

 
823.3

Total assets
$
892.5

 
$
894.1

LIABILITIES
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
5.5

 
$
3.7

Accrued expense
35.0

 
26.9

Deferred revenue
85.1

 
81.3

Big Fish Games deferred payment
28.4

 
27.8

Big Fish Games earnout liability
34.2

 
67.9

Current liabilities of discontinued operations held for sale
188.2

 
207.6

Deferred income taxes
47.6

 
90.0

Other liabilities
7.2

 
2.3

Non-current liabilities of discontinued operations held for sale
54.8

 
92.3

Total liabilities
$
243.0

 
$
299.9

The following table presents the financial results of Big Fish Games included in “Income (loss) from discontinued operations, net of tax”:
 
Years Ended December 31,
(in millions)
2017
 
2016
 
2015
Net revenue
$
466.0

 
$
486.2

 
$
413.7

Operating expenses
369.0

 
398.9

 
340.1

Selling, general and administrative expense
27.8

 
20.9

 
15.2

Research and development
39.6

 
39.0

 
39.4

Transaction expense, net
4.7

 
5.8

 
21.7

Total operating expense
441.1

 
464.6

 
416.4

Operating income (loss)
24.9

 
21.6

 
(2.7
)
Other expense
(1.7
)
 
(0.9
)
 
(0.6
)
Income (loss) from discontinued operations before provision for income taxes
23.2

 
20.7

 
(3.3
)
Income tax provision
(5.1
)
 
(9.3
)
 
(2.3
)
Income (loss) from discontinued operations, net of tax
$
18.1

 
$
11.4

 
$
(5.6
)
Fair value of liabilities measured on recurring basis
The following tables present our liabilities measured at fair value on a recurring basis related to our discontinued operations and liabilities held for sale:
 
Level 3
(in millions)
December 31, 2017
 
December 31, 2016
Big Fish Games deferred payments
$
28.4

 
$
27.8

Big Fish Games earnout liability
34.2

 
67.9

Total
$
62.6

 
$
95.7

Fair value of liabilities measured on recurring basis, unobservable input reconciliation
The following table presents the change in fair value of our instruments classified within Level 3 related to our discontinued operations and liabilities held for sale:
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
(in millions)
Big Fish Games Deferred Payments
 
Big Fish Games Earnout Liability
 
Total
Balance as of December 31, 2016
$
27.8

 
$
67.9

 
$
95.7

Payments

 
(34.2
)
 
(34.2
)
Change in fair value
0.6

 
0.5

 
1.1

Balance as of December 31, 2017
$
28.4

 
$
34.2

 
$
62.6