XML 50 R39.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information Adjusted EBITDA by Segment (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Segment Reporting Information [Line Items]    
Net revenue from external customers $ 279.5 $ 288.4
Research & development (10.3) (10.8)
Adjusted EBITDA 57.3 46.7
Racing Segment [Member]    
Segment Reporting Information [Line Items]    
Net revenue from external customers 26.1 28.5
Taxes & purses (10.2) (11.2)
Platform & development fees 0.0 0.0
Marketing & advertising (0.7) (0.8)
Salaries & benefits (8.6) (8.4)
Content expense (3.2) (3.3)
SG&A expense (3.8) (3.9)
Research & development 0.0 0.0
Other operating expense 9.3 8.4
Other income (expense) 0.0 0.1
Adjusted EBITDA (9.7) (7.4)
Casino Segment [Member]    
Segment Reporting Information [Line Items]    
Net revenue from external customers 87.5 86.5
Taxes & purses (29.1) (28.4)
Platform & development fees 0.0 0.0
Marketing & advertising (3.0) (3.4)
Salaries & benefits (13.1) (12.1)
Content expense 0.0 0.0
SG&A expense (5.2) (5.1)
Research & development 0.0 0.0
Other operating expense 11.4 9.7
Other income (expense) 9.6 6.5
Adjusted EBITDA 35.3 34.3
TwinSpires [Member]    
Segment Reporting Information [Line Items]    
Net revenue from external customers 52.3 49.9
Taxes & purses (3.0) (2.8)
Platform & development fees 0.0 0.0
Marketing & advertising (1.0) (1.0)
Salaries & benefits (2.2) (2.3)
Content expense (25.4) (23.9)
SG&A expense (2.7) (2.8)
Research & development 0.0 0.0
Other operating expense 4.8 5.0
Other income (expense) 0.0 0.0
Adjusted EBITDA 13.2 12.1
Big Fish Games [Member]    
Segment Reporting Information [Line Items]    
Net revenue from external customers 112.0 122.1
Taxes & purses 0.0 0.0
Platform & development fees (41.5) (44.1)
Marketing & advertising (24.5) (42.8)
Salaries & benefits (7.0) (6.1)
Content expense 0.0 0.0
SG&A expense (4.7) (4.9)
Research & development (10.3) (10.8)
Other operating expense 3.7 3.9
Other income (expense) 0.0 (0.6)
Adjusted EBITDA 20.3 8.9
Other Segments [Member]    
Segment Reporting Information [Line Items]    
Net revenue from external customers 5.5 4.9
Taxes & purses 0.0 0.0
Platform & development fees 0.0 0.0
Marketing & advertising 0.0 0.0
Salaries & benefits (2.9) (2.7)
Content expense 0.0 0.0
SG&A expense (0.8) (0.7)
Research & development 0.0 0.0
Other operating expense 1.3 0.7
Other income (expense) 0.1 0.0
Adjusted EBITDA 0.6 0.8
Corporate    
Segment Reporting Information [Line Items]    
Net revenue from external customers 0.0 0.0
Taxes & purses 0.0 0.0
Platform & development fees 0.0 0.0
Marketing & advertising 0.0 0.0
Salaries & benefits 0.0 0.0
Content expense 0.0 0.0
SG&A expense (2.2) (1.8)
Research & development 0.0 0.0
Other operating expense 0.2 0.3
Other income (expense) 0.0 0.1
Adjusted EBITDA $ (2.4) $ (2.0)