XML 31 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investment in and Advances to Unconsolidated Affiliates (Tables)
9 Months Ended
Sep. 30, 2016
Investments in and Advances to Affiliates, Schedule of Investments [Abstract]  
Affiliate Balance Sheet [Table Text Block]
(in millions)
September 30, 2016
 
December 31, 2015
Assets
 
 
 
Current assets
$
15.0

 
$
24.5

Property and equipment, net
112.1

 
119.7

Other assets, net
107.3

 
106.6

Total assets
$
234.4

 
$
250.8

 
 
 
 
Liabilities and Members' Equity
 
 
 
Current liabilities
$
11.3

 
$
21.6

Current portion of long-term debt
8.3

 
8.3

Long-term debt, excluding current portion
15.7

 
20.5

Other liabilities
0.1

 
0.1

Members' equity
199.0

 
200.3

Total liabilities and members' equity
$
234.4

 
$
250.8

Affiliate Income Statement [Table Text Block]
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in millions)
2016
 
2015
 
2016
 
2015
Casino revenue
$
36.1

 
$
32.1

 
$
108.7

 
$
97.2

Non-casino revenue
1.2

 
1.5

 
5.2

 
5.3

Net revenue
37.3

 
33.6

 
113.9

 
102.5

Operating and SG&A expense
26.4

 
24.6

 
79.7

 
74.2

Depreciation & amortization expense
3.4

 
3.3

 
9.9

 
9.6

Operating income
7.5

 
5.7

 
24.3

 
18.7

Interest and other expense, net
(0.8
)
 
(1.0
)
 
(2.6
)
 
(3.2
)
Net income
$
6.7

 
$
4.7

 
$
21.7

 
$
15.5

Investments in and Advances to Affiliates [Table Text Block]
Our Condensed Consolidated Statements of Comprehensive Income include our 50% share of MVG's results as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in millions)
2016
 
2015
 
2016
 
2015
Equity in income of unconsolidated investments
$
3.4

 
$
2.3

 
$
10.9

 
$
7.7